| Revenue | NOK 196,5M | +4% |
| EBITDA | NOK -28,6M | -8% |
| Net profit | NOK 418,7M | +220% |
| Total assets | NOK 2,4B | +11% |
| Equity | NOK 1,1B | +44% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 839 | 73 058 | 86 784 | 82 157 | 99 165 | 113 322 | 118 029 | 134 308 | 188 709 | 196 460 |
| Staff expenses | −41 734 | −43 716 | −49 870 | −56 598 | −0 | −0 | −71 706 | −88 545 | −108 611 | −103 072 |
| EBITDA | −7 212 | −13 677 | −9 206 | −25 514 | −15 406 | −16 848 | −24 391 | −35 144 | −26 480 | −28 635 |
| Depreciation & amort. | −7 600 | −7 923 | −7 491 | −4 870 | −4 500 | −6 286 | −5 760 | −6 173 | −7 531 | −7 645 |
| EBIT | −14 812 | −21 600 | −16 697 | −30 384 | −19 906 | −23 134 | −30 151 | −41 317 | −34 011 | −36 280 |
| Net financials | 74 042 | 49 700 | 67 733 | 79 141 | 96 777 | 97 079 | 159 787 | 84 328 | 155 775 | 448 461 |
| Profit before tax | 59 230 | 28 100 | 51 036 | 48 757 | 76 871 | 73 945 | 129 636 | 43 011 | 121 764 | 412 181 |
| Tax | 3 327 | −1 753 | 2 660 | −632 | −380 | −3 787 | −4 187 | −19 430 | −9 076 | −6 541 |
| Net profit | 55 903 | 29 853 | 48 376 | 49 389 | 77 251 | 77 732 | 133 823 | 62 441 | 130 840 | 418 722 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 707 | 621 705 | 619 221 | 605 696 | 804 332 | 858 653 | 1 238 539 | 2 115 906 | 2 183 949 | 2 422 272 |
| Equity | 539 147 | 519 972 | 474 514 | 460 964 | 526 180 | 391 695 | 816 183 | 785 925 | 762 661 | 1 101 341 |
| Long-term debt | 26 250 | 19 250 | 12 250 | 5 250 | 133 250 | 90 000 | 54 000 | 1 065 614 | 1 063 622 | 1 053 754 |
| Short-term debt | 77 808 | 76 140 | 126 252 | 133 516 | 139 006 | 371 292 | 362 799 | 259 124 | 352 607 | 262 078 |
| Total debt | 104 058 | 95 390 | 138 502 | 138 766 | 272 256 | 461 292 | 416 799 | 1 324 738 | 1 416 229 | 1 315 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2025 | — | — |
TL Deputy Member | Deputy Member | 2022 | — | — |
CS Deputy Member | Deputy Member | 2025 | — | — |
VH Deputy Member | Deputy Member | 2025 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
EJ Deputy Member | Deputy Member | 2022 | — | — |
MB Deputy Member | Deputy Member | 2025 | — | — |
KL Deputy Member | Deputy Member | 2023 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HB Deputy Member | Deputy Member | 2023 | — | — |
HS Deputy Member | Deputy Member | 2025 | — | — |
KT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
TA | Board of Directors | 2023 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folketrygdfondet | Company | 10.0% | 10.0% | 2024 |
Verdipapirfond Odin Norge | Company | 7.2% | 7.2% | 2024 |
State Street Bank And Trust Comp | Company | 6.0% | 6.0% | 2024 |
J.P. Morgan Se | Company | 4.9% | 4.9% | 2024 |
Mp Pensjon Pk | Company | 4.9% | 4.9% | 2024 |
Vevlen Gård As | Company | 4.5% | 4.5% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 4.1% | 4.1% | 2024 |
| Individual | 3.6% | 3.6% | 2022 | |
Avanza Bank Ab | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.8% | 2.8% | 2022 | |
Bnp Paribas | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.5% | 2.5% | 2022 | |
Verdipapirfondet Holberg Norge | Company | 2.4% | 2.4% | 2024 |
Vj Invest As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
Caceis Bank | Company | 1.5% | 1.5% | 2024 |
Varner Equities As | Company | 1.4% | 1.4% | 2024 |
Verdipapirfondet Dnb Smb | Company | 1.4% | 1.4% | 2024 |
Citibank, N.A. | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Verdipapirfondet Fondsfinans Norge | Company | 1.2% | 1.2% | 2024 |
Verdipapirfondet Klp Aksjenorge Indeks | Company | 1.1% | 1.1% | 2024 |
The Northern Trust Comp, London Br | Company | 1.1% | 1.1% | 2024 |
Jpmorgan Chase Bank, N.A., London | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Larsen | Deputy Member | 0 companies |
| Torunn Lofstad | Deputy Member | 0 companies |
| Cathrine Søndeland | Deputy Member | 0 companies |
| Vidar Hushovd | Deputy Member | 0 companies |
| Andrea-Sofie Berli-Rutgerson | Deputy Member | 0 companies |
| Elisabeth Jacobsen | Deputy Member | 0 companies |
| Mads Bech-Willumstad | Deputy Member | 0 companies |
| Kirsti Lund | Deputy Member | 0 companies |
| Lars Peter Nilsson | Chief Executive Officer | 0 companies |
| Henrik Bjørn Bøgh | Deputy Member | 0 companies |
| Henriette Stene | Deputy Member | 0 companies |
| Kristen Totland | Deputy Member | 0 companies |
| Espen Gundersen | Board of Directors | 0 companies |
| Maalfrid Brath | Board of Directors | 0 companies |
| Tanja Rørheim | Board of Directors | 0 companies |
| Bjørn Martin Gottschlich | Board of Directors | 0 companies |
| Gyrid Skalleberg Ingerø | Board of Directors | 0 companies |
| Geir Runge Vedøy | Board of Directors | 0 companies |
| Tuomo Juhani Lähdesmäki | Chairman | 0 companies |
| Ann Petra Carolina Grandinson | Board of Directors | 0 companies |
| Håkon Ljøstad | Board of Directors | 0 companies |
| Gro Merete Brækken | Deputy Chairman | 0 companies |
| Christian Jebsen | Board of Directors | 0 companies |
| Tone Aas | Board of Directors | 0 companies |
| Michael Lundgaard Thomsen | Board of Directors | 0 companies |
| Ingjerd Livollen | Board of Directors | 0 companies |