| Revenue | NOK 0 | — |
| EBITDA | NOK -865K | -267% |
| Net profit | NOK -838K | -1914% |
| Total assets | NOK 1,2M | -56% |
| Equity | NOK 1M | -45% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 828 | 3 027 | 3 402 | 3 269 | 3 146 | 3 325 | 3 465 | 3 771 | 3 810 | 3 943 | 4 326 | 5 083 | 4 478 | 2 287 | 0 |
| Staff expenses | −0 | −627 | −720 | −780 | −906 | −948 | −1 005 | −1 113 | −1 076 | −1 352 | −1 500 | −1 666 | −1 776 | −2 005 | −1 169 | −525 |
| EBITDA | 0 | 1 534 | 1 536 | 1 553 | 1 246 | 1 086 | 1 335 | 1 100 | 1 838 | 1 493 | 1 340 | 1 185 | 1 850 | 1 114 | 518 | −865 |
| Depreciation & amort. | −0 | −103 | −292 | −383 | −382 | −669 | −886 | −729 | −796 | −1 013 | −743 | −615 | −733 | −943 | −458 | −211 |
| EBIT | 0 | 1 431 | 1 243 | 1 170 | 864 | 416 | 450 | 371 | 1 042 | 479 | 597 | 570 | 1 117 | 171 | 60 | −1 075 |
| Net financials | 0 | 15 | −44 | −42 | −13 | −50 | −59 | −33 | −14 | −65 | −56 | −26 | −30 | −20 | −0 | 2 |
| Profit before tax | 0 | 1 446 | 1 199 | 1 128 | 851 | 367 | 390 | 338 | 1 028 | 414 | 540 | 544 | 1 088 | 151 | 60 | −1 073 |
| Tax | −0 | 405 | 338 | 316 | 238 | 107 | 114 | 154 | 303 | 119 | 139 | 133 | 245 | 33 | 14 | −236 |
| Net profit | 0 | 1 041 | 861 | 811 | 613 | 260 | 276 | 184 | 726 | 295 | 401 | 411 | 843 | 118 | 46 | −838 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 697 | 3 576 | 3 882 | 3 450 | 4 735 | 4 486 | 3 692 | 5 133 | 5 396 | 5 300 | 4 392 | 6 515 | 4 913 | 2 647 | 1 172 |
| Equity | — | 970 | 1 581 | 2 122 | 2 415 | 2 415 | 2 415 | 2 415 | 2 941 | 3 037 | 3 238 | 3 450 | 3 992 | 3 910 | 1 856 | 1 019 |
| Long-term debt | 0 | 0 | 1 100 | 754 | 0 | 1 707 | 1 169 | 600 | 1 266 | 1 555 | 1 159 | 0 | 967 | 0 | 0 | 0 |
| Short-term debt | 0 | 727 | 894 | 1 006 | 1 035 | 612 | 902 | 676 | 926 | 805 | 903 | 943 | 1 556 | 1 003 | 791 | 153 |
| Total debt | 0 | 727 | 1 994 | 1 759 | 1 035 | 2 319 | 2 071 | 1 277 | 2 192 | 2 359 | 2 062 | 943 | 2 523 | 1 003 | 791 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ulvund | Deputy Member | 0 companies |
| Magne Wangen | Chairman | 0 companies |