| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 484K | +71% |
| Net profit | NOK 174K | +697% |
| Total assets | NOK 18,6M | +1% |
| Equity | NOK 18,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 587 | 1 254 | 1 017 | 1 219 | 1 160 | 1 135 | 1 432 | 1 323 | 1 117 | 1 387 | 1 544 | 1 274 | 1 105 | 1 691 | 1 274 | 1 113 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 148 | 253 | 516 | 697 | 734 | 741 | 744 | 998 | 400 | 197 | 100 | 487 | 697 | −360 | 986 | 283 | 484 |
| Depreciation & amort. | −115 | −141 | −494 | −545 | −602 | −600 | −595 | −622 | −615 | −615 | −621 | −616 | −642 | −507 | −250 | −252 | −259 |
| EBIT | 33 | 112 | 23 | 152 | 132 | 140 | 149 | 376 | −215 | −418 | −521 | −129 | 55 | −866 | 736 | 30 | 225 |
| Net financials | 8 | −30 | −351 | −109 | −570 | −124 | −84 | −573 | −404 | −17 | 8 | −1 | −115 | −1 | −1 | −2 | −1 |
| Profit before tax | 40 | 82 | −329 | 44 | −438 | 17 | 65 | −196 | −619 | −435 | −513 | −129 | −59 | −868 | 735 | 28 | 224 |
| Tax | 11 | 23 | −92 | 12 | −122 | 9 | 18 | −42 | −143 | −88 | −97 | −29 | −12 | −191 | 162 | 6 | 49 |
| Net profit | 29 | 59 | −237 | 31 | −315 | 8 | 47 | −154 | −476 | −346 | −416 | −100 | −47 | −676 | 573 | 22 | 174 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 333 | 30 669 | 29 612 | 32 009 | 32 358 | 33 971 | 32 993 | 28 258 | 24 863 | 28 202 | 26 876 | 22 860 | 23 833 | 17 652 | 18 379 | 18 375 | 18 572 |
| Equity | 10 220 | 10 278 | 10 042 | 10 073 | 9 758 | 9 766 | 19 814 | 19 659 | 19 183 | 18 837 | 18 421 | 18 321 | 18 274 | 17 597 | 18 171 | 18 192 | 18 367 |
| Long-term debt | 14 051 | 76 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 20 315 | 19 570 | 21 933 | 22 600 | 24 205 | 13 180 | 8 599 | 5 679 | 9 365 | 8 455 | 4 538 | 5 560 | 55 | 208 | 183 | 205 |
| Total debt | 14 113 | 20 391 | 19 570 | 21 936 | 22 600 | 24 205 | 13 180 | 8 599 | 5 679 | 9 365 | 8 455 | 4 538 | 5 560 | 55 | 208 | 183 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invest Sør As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sigbjørn Skaar | Chief Executive Officer | 0 companies |
| Trond Arne Berg | Board of Directors | 0 companies |
| Carl Berg | Chairman | 0 companies |