| Revenue | NOK 0 | — |
| EBITDA | NOK -6,8M | -68% |
| Net profit | NOK -7,3M | -47% |
| Total assets | NOK 996K | +0% |
| Equity | NOK -61,7M | -13% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 180 | 0 | 0 | 0 | 0 |
| Staff expenses | −786 | −612 | −1 417 | −1 934 | −2 676 |
| EBITDA | −3 244 | −1 406 | −2 979 | −4 059 | −6 811 |
| Depreciation & amort. | −11 | −11 | −11 | −11 | −11 |
| EBIT | −3 255 | −1 416 | −2 990 | −4 070 | −6 822 |
| Net financials | −2 260 | 118 | −1 020 | −908 | −479 |
| Profit before tax | −5 515 | −1 299 | −4 010 | −4 978 | −7 301 |
| Tax | 14 381 | −0 | −0 | −0 | −0 |
| Net profit | −19 896 | −1 299 | −4 010 | −4 978 | −7 301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 567 | 1 633 | 867 | 1 001 | 996 |
| Equity | −44 139 | −45 437 | −49 447 | −54 425 | −61 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 339 | 383 | 1 035 | 1 416 |
| Total debt | 45 706 | 47 071 | 50 314 | 55 426 | 62 722 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Deputy Member | Deputy Member | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Sævareid | Deputy Member | 0 companies |
| Sigurd Steen Aase | Chairman | 0 companies |