| Revenue | NOK 25K | -94% |
| EBITDA | NOK -195K | -172% |
| Net profit | NOK -1,3M | -2650% |
| Total assets | NOK 18,8M | +45% |
| Equity | NOK -260K | -126% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 337 | 338 | 906 | 198 | 419 | 346 | 330 | 390 | 1 296 | 330 | 203 | 188 | 196 | 395 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 108 | 113 | 696 | 39 | 237 | 313 | 250 | 175 | 1 190 | 241 | 103 | 131 | 144 | 272 | −195 |
| Depreciation & amort. | −15 | −15 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −15 | 93 | 98 | 696 | 39 | 237 | 313 | 250 | 175 | 1 190 | 241 | 103 | 131 | 144 | 272 | −195 |
| Net financials | 0 | 0 | −89 | −65 | −72 | −175 | −334 | −310 | −310 | −265 | −269 | −172 | −126 | −97 | −113 | −331 | −1 057 |
| Profit before tax | −15 | −15 | 4 | 32 | 624 | −137 | −97 | 3 | −59 | −90 | 921 | 70 | −22 | 34 | 32 | −58 | −1 252 |
| Tax | −4 | −6 | −0 | 14 | 172 | −0 | −0 | −0 | −0 | −0 | 123 | 15 | −5 | 7 | 7 | −13 | −0 |
| Net profit | −11 | −9 | 4 | 18 | 452 | −137 | −97 | 3 | −59 | −90 | 798 | 54 | −17 | 27 | 25 | −46 | −1 252 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 835 | 1 708 | 1 687 | 1 672 | 2 854 | 7 222 | 7 155 | 7 191 | 7 124 | 6 975 | 4 072 | 3 862 | 3 879 | 3 831 | 9 082 | 12 989 | 18 798 |
| Equity | 67 | — | 62 | 80 | 532 | 395 | 298 | 301 | 242 | 152 | 950 | 1 004 | 987 | 1 013 | 1 038 | 992 | −260 |
| Long-term debt | 1 642 | 1 522 | 1 391 | 1 252 | 2 000 | 5 500 | 5 500 | 5 500 | 5 500 | 5 500 | 2 964 | 2 704 | 2 858 | 2 692 | 7 543 | 8 017 | 7 773 |
| Short-term debt | 126 | 128 | 234 | 339 | 322 | 1 327 | 1 357 | 1 390 | 1 382 | 1 322 | 158 | 154 | 35 | 126 | 501 | 3 980 | 11 285 |
| Total debt | 1 768 | 1 650 | 1 625 | 1 592 | 2 322 | 6 827 | 6 857 | 6 890 | 6 882 | 6 822 | 3 122 | 2 857 | 2 893 | 2 818 | 8 044 | 11 997 | 19 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Gh Global Holding As | Company | 50.0% | 50.0% | 2024 |
Team Base 2 As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Pedersen | Deputy Member | 0 companies |
| Tom Haugvaldstad | Chairman | 0 companies |