| Revenue | NOK 11,1M | +6% |
| EBITDA | NOK 989K | +29% |
| Net profit | NOK 96K | -53% |
| Total assets | NOK 12,4M | +43% |
| Equity | NOK 1,3M | +8% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 860 | 2 043 | 2 094 | 1 925 | 1 878 | 1 505 | 2 273 | 3 714 | 4 136 | 3 748 | 4 376 | 4 427 | 3 303 | 4 670 | 8 117 | 10 504 | 11 133 |
| Staff expenses | −821 | −758 | −916 | −803 | −841 | −838 | −719 | −904 | −1 250 | −1 561 | −1 640 | −1 691 | −968 | −1 879 | −3 161 | −5 194 | −4 832 |
| EBITDA | 233 | 324 | 191 | 337 | 208 | −8 | 265 | 745 | 505 | 167 | 626 | 108 | 223 | 123 | 1 252 | 768 | 989 |
| Depreciation & amort. | −181 | −186 | −188 | −188 | −150 | −212 | −221 | −235 | −273 | −278 | −208 | −213 | −193 | −171 | −157 | −207 | −415 |
| EBIT | 52 | 138 | 3 | 150 | 58 | −221 | 44 | 510 | 231 | −111 | 418 | −105 | 29 | −48 | 1 095 | 561 | 575 |
| Net financials | −110 | −83 | −74 | −70 | −69 | −77 | −71 | −69 | −63 | −50 | −34 | −91 | −172 | −269 | −314 | −305 | −380 |
| Profit before tax | −58 | 55 | −70 | 80 | −11 | −298 | −27 | 441 | 169 | −161 | 384 | −196 | −143 | −317 | 781 | 256 | 194 |
| Tax | −16 | 15 | −20 | 22 | −3 | −45 | −0 | 80 | 42 | −32 | 66 | −0 | −43 | −0 | 81 | 52 | 99 |
| Net profit | −42 | 40 | −50 | 58 | −8 | −253 | −27 | 361 | 127 | −129 | 318 | −196 | −99 | −317 | 699 | 204 | 96 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 390 | 2 160 | 1 970 | 1 952 | 1 694 | 1 837 | 1 774 | 2 639 | 2 390 | 2 078 | 4 747 | 6 934 | 8 755 | 7 821 | 8 049 | 8 640 | 12 369 |
| Equity | 442 | 482 | 432 | 489 | 482 | 228 | 201 | 563 | 689 | 560 | 878 | 682 | 583 | 266 | 965 | 1 169 | 1 265 |
| Long-term debt | 0 | 0 | 1 376 | 1 250 | 1 100 | 1 350 | 1 250 | 1 434 | 1 259 | 1 074 | 3 448 | 5 760 | 7 509 | 6 929 | 6 236 | 5 933 | 9 672 |
| Short-term debt | 275 | 135 | 163 | 212 | 113 | 259 | 323 | 642 | 442 | 444 | 421 | 492 | 663 | 626 | 848 | 1 537 | 1 433 |
| Total debt | 1 948 | 1 678 | 1 539 | 1 462 | 1 213 | 1 609 | 1 573 | 2 076 | 1 701 | 1 518 | 3 869 | 6 252 | 8 172 | 7 555 | 7 084 | 7 470 | 11 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Briksdal | Chief Executive Officer | 0 companies |
| Rogeir Haugen | Chief Executive Officer | 0 companies |
| Ruben Briksdal | Board of Directors | 0 companies |