| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +79% |
| Net profit | NOK -21K | +79% |
| Total assets | NOK 131K | -14% |
| Equity | NOK 131K | -14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 137 | 101 | 282 | 151 | 233 | 274 | 196 | 133 | 28 | 0 | 200 | 0 | 0 | 0 | 0 |
| Staff expenses | −286 | −172 | −172 | −86 | −86 | −86 | −86 | −86 | −86 | −86 | −86 | −83 | −0 | −74 | −81 | −0 |
| EBITDA | −57 | −149 | −141 | 124 | 2 | 82 | 129 | 42 | −14 | −126 | −130 | 71 | −45 | −89 | −100 | −21 |
| Depreciation & amort. | −259 | −259 | −259 | −259 | −259 | −259 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −316 | −407 | −400 | −135 | −257 | −177 | 129 | 42 | −14 | −126 | −130 | 71 | −45 | −89 | −100 | −21 |
| Net financials | −191 | 78 | 75 | 76 | 82 | 62 | 17 | 5 | 6 | 0 | −1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −507 | −329 | −325 | −58 | −175 | −115 | 146 | 46 | −8 | −126 | −130 | 71 | −45 | −89 | −100 | −21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −507 | −329 | −325 | −58 | −175 | −115 | 146 | 46 | −8 | −126 | −130 | 71 | −45 | −89 | −100 | −21 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 003 | 3 654 | 3 331 | 3 272 | 3 096 | 2 981 | 3 126 | 3 181 | 3 167 | 448 | 315 | 387 | 341 | 325 | 152 | 131 |
| Equity | 3 978 | 3 649 | 3 324 | 3 266 | 3 091 | 2 975 | 3 121 | 3 168 | 570 | 444 | 314 | 385 | 340 | 251 | 152 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 5 | 7 | 6 | 5 | 6 | 5 | 13 | 2 597 | 4 | 2 | 2 | 2 | 74 | 0 | 0 |
| Total debt | 25 | 5 | 7 | 6 | 5 | 6 | 5 | 13 | 2 597 | 4 | 2 | 2 | 2 | 74 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tronrud Engineering As | Company | 5.3% | 5.3% | 2024 |
Hema Holding As | Company | 1.9% | 1.9% | 2024 |
Moorgate Ltd As | Company | 1.5% | 1.5% | 2024 |
Sienna As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkjell Johan Nilsen | Board of Directors | 0 companies |
| Aasmund Rygnestad | Chairman | 0 companies |
| Per Christian Aas | Chairman | 0 companies |