| Revenue | NOK 15,4M | -4% |
| EBITDA | NOK 1,3M | -49% |
| Net profit | NOK 820K | -58% |
| Total assets | NOK 9,4M | +19% |
| Equity | NOK 1,7M | +23% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 644 | 8 207 | 9 374 | 9 528 | 10 027 | 9 816 | 10 055 | 10 979 | 12 053 | 10 877 | 12 202 | 15 769 | 19 083 | 19 438 | 18 152 | 16 010 | 15 414 |
| Staff expenses | −0 | −285 | −440 | −377 | −767 | −684 | −573 | −548 | −700 | −634 | −886 | −125 | −1 286 | −2 704 | −1 895 | −3 584 | −2 002 | −1 352 |
| EBITDA | 0 | 953 | 1 718 | 2 189 | 1 357 | 2 300 | 2 284 | 2 101 | 2 360 | 3 272 | 1 953 | 2 617 | 3 129 | 2 635 | 3 920 | 150 | 2 623 | 1 330 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −6 | −6 | −22 | −81 | −80 | −18 | −8 | −25 | −38 | −38 | −34 | −30 | −13 |
| EBIT | 0 | 953 | 1 718 | 2 189 | 1 352 | 2 294 | 2 277 | 2 079 | 2 278 | 3 192 | 1 935 | 2 609 | 3 104 | 2 596 | 3 882 | 116 | 2 593 | 1 317 |
| Net financials | 0 | −36 | −27 | −33 | −73 | −12 | −49 | −14 | −60 | −32 | −36 | −49 | −68 | −32 | −34 | −109 | −111 | −262 |
| Profit before tax | 0 | 916 | 1 691 | 2 155 | 1 280 | 2 281 | 2 229 | 2 065 | 2 218 | 3 160 | 1 899 | 2 560 | 3 035 | 2 564 | 3 848 | 7 | 2 482 | 1 056 |
| Tax | −0 | 258 | 475 | 605 | 358 | 643 | 625 | 558 | 597 | 789 | 455 | 588 | 673 | 564 | 847 | 2 | 546 | 235 |
| Net profit | 0 | 659 | 1 216 | 1 550 | 922 | 1 638 | 1 604 | 1 508 | 1 621 | 2 370 | 1 444 | 1 972 | 2 362 | 2 000 | 3 002 | 6 | 1 936 | 820 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 465 | 5 998 | 6 433 | 8 482 | 8 876 | 8 505 | 7 698 | 7 596 | 9 590 | 9 453 | 8 763 | 13 349 | 12 758 | 14 068 | 9 173 | 7 936 | 9 416 |
| Equity | — | 459 | 600 | 1 070 | 723 | 891 | 995 | 1 003 | 624 | 594 | 2 038 | 1 510 | 1 372 | 3 372 | 1 373 | 1 379 | 1 385 | 1 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 20 | 16 | 17 | 13 | 12 | 7 | 5 | 2 | 0 | 0 |
| Short-term debt | 0 | 4 005 | 5 398 | 5 362 | 7 760 | 7 986 | 7 510 | 6 677 | 6 952 | 8 979 | 7 398 | 7 241 | 11 966 | 9 379 | 12 689 | 7 792 | 6 551 | 7 711 |
| Total debt | 0 | 4 005 | 5 398 | 5 362 | 7 760 | 7 986 | 7 510 | 6 695 | 6 972 | 8 995 | 7 415 | 7 254 | 11 978 | 9 386 | 12 695 | 7 794 | 6 551 | 7 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BB Deputy Member | Deputy Member | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arild Bergem As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Bergem | Chief Executive Officer | 0 companies |
| Bozena Bergem | Deputy Member | 0 companies |