| Revenue | NOK 4,6M | +24% |
| EBITDA | NOK 2M | +34% |
| Net profit | NOK 517K | +372% |
| Total assets | NOK 47,7M | -3% |
| Equity | NOK 21,5M | +2% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 107 161 | 24 982 | 64 568 | 3 717 | 4 592 |
| Staff expenses | −14 813 | −4 636 | −2 387 | −0 | −0 |
| EBITDA | 17 327 | 5 553 | 20 175 | 1 525 | 2 044 |
| Depreciation & amort. | −8 086 | −2 137 | −1 634 | −490 | −500 |
| EBIT | 9 240 | 3 416 | 18 540 | 1 035 | 1 544 |
| Net financials | −3 560 | −2 079 | −1 789 | −894 | −858 |
| Profit before tax | 5 681 | 1 337 | 16 752 | 140 | 686 |
| Tax | 798 | 296 | 3 927 | 31 | 169 |
| Net profit | 4 883 | 1 041 | 12 825 | 109 | 517 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 263 384 | 115 004 | 74 616 | 49 158 | 47 650 |
| Equity | 80 394 | 18 071 | 20 845 | 20 954 | 21 471 |
| Long-term debt | 146 210 | 64 741 | 43 986 | 22 437 | 21 978 |
| Short-term debt | 36 779 | 32 193 | 9 786 | 5 767 | 4 201 |
| Total debt | 182 989 | 96 934 | 53 772 | 28 204 | 26 179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
TG Deputy Member | Deputy Member | 2020 – 2021 |
BØ Deputy Member | Deputy Member | 2020 – 2021 |
ER Deputy Member | Deputy Member | 2020 – 2021 |
NA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (6) | ||
| Chairman | 2020 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torill Guddal | Deputy Member | 0 companies |
| Beate Øvreberg Glomnes | Deputy Member | 0 companies |
| Eivind Rune Hopland | Deputy Member | 0 companies |
| Anne Berit Madsen | Chief Executive Officer | 0 companies |
| Nils Are Karstad Lysø | Chief Executive Officer | 0 companies |
| Rune Egil Myklebust | Chairman | 0 companies |
| Nina Melle Scharning | Board of Directors | 0 companies |
| Arve Glomnes | Deputy Chairman | 0 companies |
| Hans Olav Bøe | Board of Directors | 0 companies |
| Anne-Siv Jevnehagen | Board of Directors | 0 companies |
| Elling Andreas Dybdal | Chairman | 0 companies |
| Åsmund Skår | Board of Directors | 0 companies |
| Jorunn Skrede | Board of Directors | 0 companies |