| Revenue | NOK 96,3M | +20% |
| EBITDA | NOK 3,9M | -76% |
| Net profit | NOK 2,1M | -81% |
| Total assets | NOK 30,9M | -2% |
| Equity | NOK 3,3M | +164% |
| Employees | 87 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 970 | 54 332 | 58 805 | 80 535 | 96 324 |
| Staff expenses | −22 016 | −22 622 | −22 064 | −29 801 | −40 132 |
| EBITDA | 8 388 | 9 316 | 10 871 | 15 935 | 3 853 |
| Depreciation & amort. | −163 | −186 | −493 | −1 372 | −1 119 |
| EBIT | 8 225 | 9 130 | 10 378 | 14 563 | 2 734 |
| Net financials | 1 002 | 2 | 8 | 70 | 34 |
| Profit before tax | 9 227 | 9 132 | 10 386 | 14 633 | 2 768 |
| Tax | 1 894 | 2 027 | 2 214 | 3 535 | 703 |
| Net profit | 7 333 | 7 105 | 8 172 | 11 099 | 2 065 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 036 | 18 737 | 20 993 | 31 703 | 30 918 |
| Equity | 2 709 | 9 759 | 4 957 | 1 256 | 3 321 |
| Long-term debt | 0 | 0 | 81 | 0 | 0 |
| Short-term debt | 15 326 | 8 978 | 15 955 | 30 447 | 27 597 |
| Total debt | 15 326 | 8 978 | 16 035 | 30 447 | 27 597 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
HR Deputy Member | Deputy Member | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Riise | Chief Executive Officer | 0 companies |
| Henriette Reiersen Riise | Deputy Member | 0 companies |
| Ole Christian Larsen | Chairman | 0 companies |
| Helen Jane Elizabeth Sinclair | Board of Directors | 0 companies |
| Tommy Sjøvik | Chairman | 0 companies |
| Sadik El Mahdaoui | Board of Directors | 0 companies |
| Thomas Wad Jelle | Board of Directors | 0 companies |