| Revenue | NOK 857K | +8% |
| EBITDA | NOK 333K | +124% |
| Net profit | NOK 163K | +453% |
| Total assets | NOK 3,5M | -2% |
| Equity | NOK 194K | +531% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 525 | 536 | 534 | 593 | 624 | 696 | 723 | 722 | 635 | 650 | 661 | 680 | 762 | 683 | 787 | 790 | 857 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −209 | −205 | −112 | 12 | −224 | −112 |
| EBITDA | 0 | 476 | 494 | 447 | 480 | 511 | 563 | 559 | 561 | 39 | −15 | 54 | 210 | 53 | 168 | 133 | 149 | 333 |
| Depreciation & amort. | −0 | −126 | −126 | −126 | −126 | −126 | −173 | −175 | −175 | −175 | −177 | −134 | −134 | −134 | −134 | −132 | −128 | −128 |
| EBIT | 0 | 350 | 368 | 322 | 354 | 385 | 390 | 384 | 386 | −136 | −192 | −79 | 77 | −80 | 35 | 2 | 22 | 206 |
| Net financials | 0 | −138 | −98 | −92 | −78 | −53 | −20 | −1 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | −43 |
| Profit before tax | 0 | 212 | 258 | 224 | 272 | 332 | 370 | 382 | 390 | −132 | −187 | −74 | 82 | −74 | 41 | 9 | 30 | 163 |
| Tax | −0 | 63 | 77 | 19 | 39 | 55 | 85 | 91 | 97 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 149 | 182 | 205 | 233 | 277 | 285 | 292 | 293 | −132 | −187 | −74 | 82 | −74 | 41 | 9 | 30 | 163 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 794 | 5 258 | 4 968 | 4 750 | 4 655 | 4 659 | 5 003 | 4 407 | 4 003 | 4 134 | 4 053 | 4 124 | 4 171 | 4 145 | 3 707 | 3 577 | 3 500 |
| Equity | — | 2 413 | 2 398 | 2 554 | 2 687 | 2 823 | 3 036 | 3 328 | 3 620 | 3 489 | 3 301 | 3 227 | 3 310 | 3 236 | 3 277 | 3 286 | 31 | 194 |
| Long-term debt | 0 | 3 150 | 0 | 0 | 0 | 0 | 1 516 | 1 555 | 690 | 514 | 779 | 729 | 729 | 717 | 717 | 395 | 2 019 | 3 179 |
| Short-term debt | 0 | 230 | 6 | 11 | 13 | 248 | 107 | 121 | 97 | 1 | 54 | 97 | 85 | 219 | 151 | 26 | 1 527 | 127 |
| Total debt | 0 | 3 381 | 2 860 | 2 414 | 2 063 | 1 833 | 1 624 | 1 675 | 787 | 514 | 833 | 826 | 814 | 936 | 868 | 421 | 3 546 | 3 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hartz Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Berit Hartz | Chief Executive Officer | 0 companies |
| Jan Steffan Hartz Repshus | Chief Executive Officer | 0 companies |
| Olav Petter Nergaard | Board of Directors | 0 companies |
| Camilla Hartz Repshus | Chairman | 0 companies |