| Revenue | NOK 16,8M | +4% |
| EBITDA | NOK -340K | +12% |
| Net profit | NOK -1,3M | -18% |
| Total assets | NOK 9,8M | -14% |
| Equity | NOK -183K | -116% |
| Employees | 33 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 982 | 10 106 | 10 535 | 11 368 | 11 541 | 12 550 | 12 854 | 13 143 | 13 445 | 14 101 | 14 774 | 15 113 | 15 494 | 16 206 | 16 843 |
| Staff expenses | −0 | −0 | −7 182 | −8 344 | −8 624 | −9 309 | −10 226 | −10 238 | −10 772 | −10 778 | −10 681 | −11 780 | −12 236 | −12 599 | −13 478 | −14 962 | −15 632 |
| EBITDA | 0 | 0 | −24 | 147 | 223 | 378 | −288 | 639 | 506 | 245 | 681 | 123 | 700 | 518 | −264 | −386 | −340 |
| Depreciation & amort. | −0 | −0 | −159 | −140 | −176 | −162 | −155 | −127 | −132 | −142 | −135 | −135 | −103 | −237 | −361 | −487 | −486 |
| EBIT | 0 | 0 | −184 | 7 | 47 | 216 | −442 | 512 | 374 | 103 | 546 | −13 | 597 | 281 | −625 | −873 | −827 |
| Net financials | 0 | 0 | 35 | 26 | 43 | 37 | 37 | 50 | 42 | 23 | 27 | 11 | 1 | −0 | −194 | −262 | −515 |
| Profit before tax | 0 | 0 | −148 | 34 | 90 | 253 | −405 | 562 | 416 | 126 | 573 | −2 | 597 | 281 | −819 | −1 135 | −1 342 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −148 | 34 | 90 | 253 | −405 | 562 | 416 | 126 | 573 | −2 | 597 | 281 | −819 | −1 135 | −1 342 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 100 | 2 634 | 2 588 | 2 980 | 3 028 | 3 172 | 3 508 | 3 773 | 4 312 | 4 388 | 5 124 | 5 344 | 12 703 | 11 367 | 9 776 |
| Equity | — | — | 588 | 622 | 712 | 964 | 559 | 1 121 | 1 537 | 1 664 | 2 236 | 2 234 | 2 832 | 3 113 | 2 294 | 1 159 | −183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 87 | 68 | 48 | 29 | 9 | 0 | 0 | 7 400 | 7 168 | 7 168 |
| Short-term debt | 0 | 0 | 1 412 | 1 797 | 1 730 | 1 889 | 2 362 | 1 963 | 1 903 | 2 061 | 2 047 | 2 144 | 2 292 | 2 231 | 3 009 | 3 041 | 2 792 |
| Total debt | 0 | 0 | 1 512 | 2 013 | 1 876 | 2 015 | 2 469 | 2 051 | 1 971 | 2 109 | 2 076 | 2 154 | 2 292 | 2 231 | 10 409 | 10 209 | 9 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2022 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TN Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Even Nicolaisen | Deputy Member | 0 companies |
| Line Beate Sanne Melvold | Chief Executive Officer | 0 companies |
| Therese Nilsen | Observer | 0 companies |
| Ole Cardley Holager | Board of Directors | 0 companies |
| Kekeli Bettey | Board of Directors | 0 companies |
| Caroline Usterud-Svendsen | Board of Directors | 0 companies |
| Heidi Berget Haaseth | Board of Directors | 0 companies |
| Benedicte Hamnes Melkild | Chairman | 0 companies |
| Ann-Helen Kjønnerød | Board of Directors | 0 companies |
| Inger-Lise Skrikestad | Board of Directors | 0 companies |
| Bodil Slettemark Mundal | Board of Directors | 0 companies |
| Truls Andre Frøiland | Chairman | 0 companies |
| Siv Ekenes | Board of Directors | 0 companies |
| Christine Wallumrød | Board of Directors | 0 companies |
| Lars David Dörrich | Deputy Chairman | 0 companies |
| Christopher Vik Røren | Board of Directors | 0 companies |
| Tore Birkeland | Board of Directors | 0 companies |
| Bente Barlie | Board of Directors | 0 companies |
| Eli Katrine Ellefsen | Board of Directors | 0 companies |