| Revenue | NOK 44,3M | +13% |
| EBITDA | NOK 2,4M | -9% |
| Net profit | NOK 2,3M | +0% |
| Total assets | NOK 11,7M | +41% |
| Equity | NOK 965K | +17% |
| Employees | 180 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 818 | 15 115 | 30 757 | 39 283 | 44 276 |
| Staff expenses | −13 374 | −12 945 | −25 933 | −32 989 | −37 185 |
| EBITDA | 1 738 | 97 | 1 337 | 2 614 | 2 388 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −18 |
| EBIT | 1 738 | 97 | 1 337 | 2 601 | 2 370 |
| Net financials | 5 | −1 | 63 | 351 | 576 |
| Profit before tax | 1 743 | 96 | 1 399 | 2 952 | 2 946 |
| Tax | 384 | 21 | 306 | 628 | 624 |
| Net profit | 1 360 | 75 | 1 093 | 2 324 | 2 322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 796 | 3 887 | 5 999 | 8 278 | 11 666 |
| Equity | 572 | 646 | 687 | 827 | 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 224 | 3 241 | 5 312 | 7 451 | 10 701 |
| Total debt | 4 224 | 3 241 | 5 312 | 7 451 | 10 701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2005 | |
| Board of Directors | 2024 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lien Aagaard | Deputy Member | 0 companies |
| Nora Vilde Aagaard | Board of Directors | 0 companies |
| Mathilde Gunnarsen Aagaard | Board of Directors | 0 companies |
| Jan Geir Emanuelsen | Board of Directors | 0 companies |
| Mathilde Aagaard | Board of Directors | 0 companies |
| Ole Anders Aagaard | Chairman | 0 companies |