| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +34% |
| Net profit | NOK -18K | +34% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 2,1M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −78 | −44 | −417 | −70 | −32 | −52 | 1 | −45 | −37 | −27 | −18 | −20 | −28 | −13 | −15 | −27 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −78 | −44 | −417 | −70 | −32 | −52 | 1 | −45 | −37 | −27 | −18 | −20 | −28 | −13 | −15 | −27 | −18 |
| Net financials | 0 | 54 | 162 | 496 | 159 | 503 | −95 | −7 | 0 | 168 | 619 | 294 | 700 | 561 | 384 | 187 | 0 | 0 |
| Profit before tax | 0 | −23 | 118 | 79 | 88 | 471 | −147 | −7 | −45 | 131 | 592 | 276 | 680 | 533 | 371 | 173 | −27 | −18 |
| Tax | −0 | −7 | 23 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | 54 | 63 | −0 | 113 | 82 | 38 | −0 | −0 |
| Net profit | 0 | −17 | 95 | 70 | 88 | 471 | −147 | −7 | −45 | 131 | 538 | 212 | 680 | 420 | 289 | 135 | −27 | −18 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 518 | 1 278 | 1 054 | 1 020 | 1 481 | 733 | 714 | 677 | 816 | 1 401 | 1 615 | 2 232 | 2 016 | 2 074 | 2 162 | 2 097 | 2 080 |
| Equity | — | 1 273 | 938 | 907 | 996 | 867 | 720 | 713 | 668 | 800 | 1 337 | 1 550 | 2 230 | 1 700 | 1 990 | 2 124 | 2 097 | 2 080 |
| Long-term debt | 0 | 206 | 107 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 38 | 233 | 146 | 0 | 614 | 14 | 1 | 9 | 16 | 64 | 65 | 2 | 315 | 85 | 38 | 0 | 0 |
| Total debt | 0 | 245 | 340 | 146 | 24 | 614 | 14 | 1 | 9 | 16 | 64 | 65 | 2 | 315 | 85 | 38 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2004 | — | — |
MB Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Merete Bilstad Kelly | Deputy Member | 0 companies |
| Merete Bilstad Kelly | Deputy Member | 0 companies |
| Tony Steven Kelly | Chairman | 0 companies |
| Tony Kelly | Chairman | 0 companies |