| Revenue | NOK 4,9M | -11% |
| EBITDA | NOK -57K | -118% |
| Net profit | NOK -38K | -114% |
| Total assets | NOK 1,8M | -45% |
| Equity | NOK 2,5M | -2% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 529 | 6 312 | 7 803 | 6 588 | 9 577 | 9 457 | 10 169 | 8 411 | 8 094 | 6 769 | 6 595 | 7 686 | 6 693 | 5 421 | 5 223 | 4 829 | 5 538 | 4 932 |
| Staff expenses | −2 241 | −2 357 | −2 642 | −2 195 | −3 348 | −3 417 | −3 521 | −3 383 | −3 486 | −2 475 | −2 950 | −3 216 | −1 825 | −1 707 | −1 644 | −1 383 | −1 487 | −1 647 |
| EBITDA | −216 | 196 | 1 102 | −194 | 641 | 392 | 531 | −373 | −1 529 | 78 | −1 190 | 215 | 375 | −192 | 4 | −121 | 310 | −57 |
| Depreciation & amort. | −72 | −63 | −56 | −56 | −27 | −35 | −35 | −20 | −20 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −288 | 133 | 1 046 | −250 | 614 | 357 | 496 | −393 | −1 550 | 71 | −1 190 | 215 | 375 | −192 | 4 | −121 | 310 | −57 |
| Net financials | −205 | 187 | 66 | −40 | 47 | 241 | 80 | 213 | 5 | 133 | −144 | 44 | 5 | 29 | −50 | 14 | 30 | 10 |
| Profit before tax | −492 | 321 | 1 111 | −291 | 661 | 598 | 576 | −180 | −1 545 | 205 | −1 335 | 259 | 380 | −162 | −46 | −107 | 340 | −47 |
| Tax | −78 | 40 | 301 | −46 | 174 | 103 | 140 | −93 | −369 | 34 | −247 | 48 | 79 | −44 | −4 | −24 | 68 | −9 |
| Net profit | −414 | 280 | 810 | −245 | 487 | 495 | 436 | −87 | −1 175 | 171 | −1 088 | 211 | 302 | −118 | −42 | −84 | 272 | −38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 929 | 4 169 | 5 396 | 3 952 | 4 922 | 5 131 | 6 156 | 5 334 | 4 092 | 4 427 | 3 274 | 3 722 | 3 555 | 3 254 | 3 280 | 2 885 | 3 273 | 1 787 |
| Equity | 2 424 | 2 704 | 3 415 | 2 720 | 3 207 | 3 701 | 4 137 | 4 050 | 2 876 | 3 047 | 1 959 | 2 170 | 2 471 | 2 354 | 2 311 | 2 227 | 2 499 | 2 461 |
| Long-term debt | 193 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 312 | 1 296 | 1 839 | 1 232 | 1 715 | 1 429 | 2 019 | 1 283 | 1 216 | 1 310 | 1 245 | 1 482 | 1 083 | 901 | 969 | 658 | 774 | 611 |
| Total debt | 1 505 | 1 465 | 1 982 | 1 232 | 1 715 | 1 429 | 2 019 | 1 283 | 1 216 | 1 380 | 1 315 | 1 552 | 1 083 | 901 | 969 | 658 | 774 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Anders Ledal Valseth | Deputy Member | 0 companies |
| Bente Ledal Valseth | Deputy Chairman | 0 companies |
| Geir Morten Valseth | Chairman | 0 companies |