| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +11% |
| Net profit | NOK 675K | +305% |
| Total assets | NOK 8,5M | +12% |
| Equity | NOK 2M | +51% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −7 | −58 | −18 | −12 | −7 | −8 | −14 | −347 | −59 | −14 | −10 | −10 | −10 | −11 | −23 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −7 | −58 | −18 | −12 | −7 | −8 | −14 | −347 | −59 | −14 | −10 | −10 | −10 | −11 | −23 | −21 |
| Net financials | −3 719 | −7 825 | −4 467 | 4 484 | 8 | 17 068 | −145 | 0 | 89 | −311 | 642 | −31 | −186 | 215 | 779 | 237 | 886 |
| Profit before tax | −3 725 | −7 832 | −4 524 | 4 466 | −5 | 17 060 | −153 | −14 | −258 | −370 | 628 | −42 | −196 | 205 | 768 | 214 | 865 |
| Tax | −1 043 | −2 179 | −9 | −4 | −1 | 4 777 | −0 | 0 | −0 | −0 | −0 | −9 | −43 | 45 | 169 | 47 | 190 |
| Net profit | −2 682 | −5 653 | −4 515 | 4 470 | −4 | 12 283 | −153 | −14 | −258 | −370 | 628 | −32 | −153 | 160 | 599 | 167 | 675 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 345 | 4 691 | 11 471 | 15 440 | 15 437 | 6 079 | 10 078 | 16 173 | 16 276 | 5 883 | 6 694 | 6 597 | 6 454 | 6 664 | 7 426 | 7 639 | 8 524 |
| Equity | −2 539 | −8 192 | −12 707 | −8 237 | −8 241 | 592 | 439 | 425 | 167 | −202 | 592 | 559 | 407 | 567 | 1 166 | 1 333 | 2 007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 260 | 0 | 0 |
| Short-term debt | 12 883 | 12 883 | 24 177 | 23 677 | 23 677 | 5 488 | 9 639 | 15 748 | 16 108 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Total debt | 12 883 | 12 883 | 24 177 | 23 677 | 23 677 | 5 488 | 9 639 | 15 748 | 16 108 | 6 085 | 6 103 | 6 038 | 6 048 | 6 098 | 6 260 | 6 307 | 6 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vista Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Sævareid | Deputy Member | 0 companies |
| Sigurd Steen Aase | Chairman | 0 companies |