| Revenue | NOK 168K | +8% |
| EBITDA | NOK 73K | +21% |
| Net profit | NOK 57K | +23% |
| Total assets | NOK 1,9M | +2% |
| Equity | NOK 1,6M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 103 | 116 | 159 | 0 | 0 | 0 | 219 | 224 | 213 | 250 | 256 | 261 | 2 741 | 138 | 142 | 156 | 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −23 |
| EBITDA | 0 | 58 | 62 | 90 | 0 | 0 | 0 | 151 | 142 | 64 | 175 | 177 | 181 | 2 539 | 71 | 79 | 60 | 73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 58 | 62 | 90 | 0 | 0 | 0 | 151 | 142 | 64 | 175 | 177 | 181 | 2 539 | 71 | 79 | 60 | 73 |
| Net financials | 0 | −50 | −36 | −63 | 0 | 0 | 0 | −81 | −43 | −40 | −36 | −34 | −36 | −23 | 0 | 0 | −1 | 0 |
| Profit before tax | 0 | 8 | 26 | 27 | 0 | 0 | 0 | 70 | 98 | 25 | 138 | 142 | 146 | 2 517 | 71 | 79 | 59 | 73 |
| Tax | −0 | 2 | 7 | 8 | −0 | −0 | −0 | 19 | 26 | 6 | 33 | 33 | 32 | 554 | 16 | 17 | 13 | 16 |
| Net profit | 0 | 6 | 18 | 19 | 0 | 0 | 0 | 51 | 72 | 18 | 105 | 110 | 114 | 1 963 | 55 | 62 | 46 | 57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 158 | 1 134 | 2 971 | — | — | — | 2 940 | 2 963 | 2 959 | 2 995 | 2 994 | 3 042 | 3 975 | 1 792 | 1 845 | 1 833 | 1 873 |
| Equity | — | 304 | 323 | 342 | — | — | — | 513 | 584 | 603 | 708 | 818 | 931 | 1 344 | 1 400 | 1 462 | 1 508 | 1 565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 101 | 94 | 52 | 0 | 0 | 0 | 66 | 65 | 52 | 78 | 67 | 81 | 2 132 | 392 | 383 | 200 | 183 |
| Total debt | 0 | 853 | 811 | 2 628 | 0 | 0 | 0 | 2 428 | 2 378 | 2 356 | 2 287 | 2 176 | 2 110 | 2 631 | 392 | 383 | 325 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dajo Consult As | Company | 39.6% | 39.6% | 2022 |
| Individual | 10.4% | 10.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Henriksen | Deputy Member | 0 companies |
| Jan Vidar Gulbrandsen | Chairman | 0 companies |
| Trygve Henriksen | Board of Directors | 0 companies |
| Daniel Langeland Henriksen | Board of Directors | 0 companies |