| Revenue | NOK 11,6M | -24% |
| EBITDA | NOK 210K | -84% |
| Net profit | NOK -108K | -112% |
| Total assets | NOK 16,2M | +14% |
| Equity | NOK 8M | -1% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 198 | 11 799 | 11 911 | 12 644 | 11 477 | 10 917 | 12 237 | 11 399 | 13 586 | 13 065 | 12 630 | 11 816 | 16 091 | 15 220 | 11 593 |
| Staff expenses | −2 149 | −2 183 | −2 108 | −2 073 | −2 193 | −1 959 | −2 005 | −2 030 | −2 212 | −2 246 | −2 567 | −2 229 | −2 896 | −2 577 | −3 004 |
| EBITDA | 829 | 456 | 60 | 573 | 10 | 604 | 429 | 733 | 593 | 622 | 213 | 549 | 942 | 1 323 | 210 |
| Depreciation & amort. | −279 | −273 | −208 | −194 | −191 | −191 | −195 | −168 | −162 | −162 | −198 | −164 | −235 | −274 | −339 |
| EBIT | 551 | 183 | −148 | 379 | −181 | 413 | 234 | 564 | 430 | 460 | 14 | 384 | 707 | 1 049 | −129 |
| Net financials | −234 | −199 | −117 | −130 | −147 | −158 | −157 | −136 | 1 461 | 128 | 89 | 110 | 43 | 120 | 22 |
| Profit before tax | 317 | −16 | −265 | 249 | −328 | 255 | 77 | 428 | 1 891 | 588 | 103 | 494 | 750 | 1 169 | −108 |
| Tax | 89 | 36 | −0 | 54 | −0 | 14 | 45 | 188 | 120 | 155 | −0 | 8 | 132 | 247 | −0 |
| Net profit | 228 | −52 | −265 | 195 | −328 | 241 | 32 | 240 | 1 771 | 433 | 103 | 487 | 618 | 922 | −108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 603 | 7 519 | 7 634 | 7 318 | 6 818 | 6 737 | 6 186 | 6 905 | 9 889 | 10 520 | 9 373 | 10 032 | 13 014 | 14 180 | 16 212 |
| Equity | 3 675 | 3 624 | 3 359 | 3 554 | 3 226 | 3 467 | 3 499 | 3 740 | 5 511 | 5 944 | 6 047 | 6 534 | 7 151 | 8 073 | 7 966 |
| Long-term debt | 2 018 | 1 743 | 1 881 | 0 | 1 326 | 1 078 | 830 | 643 | 2 405 | 2 325 | 2 056 | 1 815 | 3 677 | 3 560 | 5 229 |
| Short-term debt | 1 909 | 2 152 | 2 395 | 2 163 | 2 267 | 2 192 | 1 856 | 2 523 | 1 973 | 2 251 | 1 270 | 1 684 | 2 186 | 2 547 | 3 017 |
| Total debt | 3 927 | 3 896 | 4 276 | 3 764 | 3 593 | 3 270 | 2 687 | 3 165 | 4 378 | 4 576 | 3 326 | 3 499 | 5 863 | 6 107 | 8 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2014 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Even Jørgensen | Deputy Member | 0 companies |
| Fred Einar Jørgensen | Chief Executive Officer | 0 companies |
| Terje Ronald Sletten | Board of Directors | 0 companies |
| Ole Ingolf Josefsen | Chairman | 0 companies |