| Revenue | NOK 12,2M | -25% |
| EBITDA | NOK 5M | -43% |
| Net profit | NOK 609K | -87% |
| Total assets | NOK 16,4M | -12% |
| Equity | NOK 4,5M | +16% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 012 | 21 589 | 12 297 | 14 140 | 14 092 | 12 335 | 13 293 | 12 885 | 13 025 | 11 513 | 12 657 | 14 533 | 14 961 | 17 595 | 20 140 | 16 234 | 12 179 |
| Staff expenses | −16 309 | −13 392 | −9 333 | −8 053 | −8 291 | −7 436 | −7 644 | −8 260 | −8 748 | −8 236 | −8 360 | −9 166 | −8 498 | −7 936 | −5 578 | −4 033 | −4 450 |
| EBITDA | 3 933 | 482 | −1 712 | 114 | 207 | 804 | 1 479 | 1 480 | 1 073 | 443 | 1 075 | 2 028 | 2 573 | 5 131 | 9 973 | 8 814 | 5 011 |
| Depreciation & amort. | −177 | −109 | −63 | −63 | −94 | −80 | −70 | −179 | −239 | −347 | −357 | −351 | −442 | −439 | −1 619 | −2 930 | −4 454 |
| EBIT | 3 756 | 373 | −1 775 | 51 | 114 | 724 | 1 409 | 1 301 | 834 | 96 | 719 | 1 678 | 2 131 | 4 692 | 8 355 | 5 884 | 557 |
| Net financials | 349 | −125 | 97 | 54 | 85 | 92 | 41 | 22 | 194 | −54 | −45 | 11 | 1 | −14 | 36 | 37 | 52 |
| Profit before tax | 4 105 | 248 | −1 679 | 105 | 198 | 816 | 1 450 | 1 323 | 1 028 | 42 | 673 | 1 689 | 2 132 | 4 678 | 8 390 | 5 920 | 609 |
| Tax | 871 | −177 | −515 | 32 | 57 | 150 | 405 | 293 | 203 | −56 | −0 | 360 | 359 | 785 | 1 783 | 1 118 | −0 |
| Net profit | 3 234 | 424 | −1 164 | 73 | 141 | 666 | 1 044 | 1 030 | 825 | 97 | 673 | 1 329 | 1 773 | 3 894 | 6 607 | 4 802 | 609 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 017 | 8 224 | 9 144 | 9 839 | 11 075 | 7 389 | 6 882 | 14 780 | 9 183 | 8 226 | 8 566 | 8 528 | 13 443 | 20 510 | 23 435 | 18 555 | 16 352 |
| Equity | 4 399 | 4 823 | 3 659 | 3 732 | 3 874 | 3 539 | 3 584 | 3 272 | 3 597 | 3 694 | 2 667 | 2 547 | 2 929 | 3 918 | 3 090 | 3 927 | 4 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 874 | 712 | 1 222 | 941 | 719 | 382 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 618 | 3 401 | 5 485 | 6 106 | 7 201 | 3 850 | 3 298 | 10 634 | 4 874 | 3 310 | 4 958 | 5 263 | 10 132 | 16 592 | 20 344 | 14 629 | 11 816 |
| Total debt | 11 618 | 3 401 | 5 485 | 6 106 | 7 201 | 3 850 | 3 298 | 11 508 | 5 586 | 4 532 | 5 899 | 5 982 | 10 514 | 16 592 | 20 344 | 14 629 | 11 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dossier Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Widar Stuvland | Chief Executive Officer | 0 companies |
| Ingrid Ellingsen | Board of Directors | 0 companies |
| Geir Smaaberg Arnhoff | Chairman | 0 companies |