| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +24% |
| Net profit | NOK -37K | +24% |
| Total assets | NOK 38,2M | -28% |
| Equity | NOK 3,6M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 334 | 3 930 | 2 958 | 1 347 | 934 | 388 | 584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 768 | −1 665 | −1 477 | −348 | −324 | −148 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 36 | 1 822 | 378 | 440 | 72 | −147 | 452 | −1 485 | 17 | −34 | −47 | −16 | −32 | −54 | −49 | −62 | −47 |
| Depreciation & amort. | −0 | −152 | −64 | −64 | −42 | −0 | −62 | −155 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −116 | 1 758 | 315 | 398 | 72 | −209 | 297 | −1 485 | 17 | −34 | −47 | −16 | −32 | −54 | −49 | −62 | −47 |
| Net financials | 0 | −255 | 4 | 3 210 | 3 761 | 16 | 5 | 10 | 4 | 1 | 0 | 1 800 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −371 | 1 762 | 3 525 | 4 159 | 88 | −205 | 307 | −1 481 | 18 | −33 | 1 753 | −16 | −32 | −54 | −49 | −62 | −47 |
| Tax | −0 | −0 | −101 | −0 | −0 | −781 | −27 | 83 | −317 | 21 | 5 | 3 | −4 | −7 | −12 | −11 | −14 | −10 |
| Net profit | 0 | −371 | 1 863 | 3 525 | 4 159 | 869 | −177 | 224 | −1 164 | −3 | −38 | 1 750 | −13 | −25 | −42 | −38 | −49 | −37 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 451 | 5 077 | 7 427 | 11 022 | 10 833 | 12 761 | 12 796 | 11 431 | 13 122 | 11 108 | 9 858 | 9 845 | 9 828 | 27 782 | 27 913 | 53 020 | 38 158 |
| Equity | — | 315 | 1 545 | 5 070 | 9 229 | 10 098 | 9 921 | 10 145 | 8 981 | 10 872 | 9 908 | 9 858 | 9 845 | 9 820 | 6 658 | 4 238 | 3 552 | 3 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 136 | 3 531 | 2 356 | 1 793 | 734 | 2 840 | 2 651 | 2 450 | 2 250 | 1 200 | 0 | 0 | 8 | 21 124 | 23 675 | 49 468 | 34 524 |
| Total debt | 0 | 3 136 | 3 531 | 2 356 | 1 793 | 734 | 2 840 | 2 651 | 2 450 | 2 250 | 1 200 | 0 | 0 | 8 | 21 124 | 23 675 | 49 468 | 34 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micasa As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Krüger | Chief Executive Officer | 0 companies |
| Trond Arvid Ramski | Board of Directors | 0 companies |
| Thomas Holst | Chairman | 0 companies |
| Linn Karlsvik | Board of Directors | 0 companies |