| Revenue | NOK 378K | -37% |
| EBITDA | NOK -23K | -116% |
| Net profit | NOK -23K | -119% |
| Total assets | NOK 61K | -37% |
| Equity | NOK -437K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 154 | 557 | 464 | 570 | 215 | 427 | 351 | 312 | 259 | 357 | 403 | 237 | 559 | 580 | 599 | 378 |
| Staff expenses | −37 | −9 | −7 | −5 | −7 | −41 | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −16 | −15 | −9 |
| EBITDA | −224 | −249 | −182 | 207 | 202 | −129 | 62 | −85 | 86 | 59 | −67 | 14 | −19 | 43 | −121 | 144 | −23 |
| Depreciation & amort. | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −267 | −249 | −182 | 207 | 202 | −129 | 62 | −85 | 86 | 59 | −67 | 14 | −19 | 43 | −121 | 144 | −23 |
| Net financials | −1 | −12 | −15 | −5 | −1 | −2 | −1 | 13 | −5 | 0 | 0 | 0 | 0 | 0 | −25 | −22 | 0 |
| Profit before tax | −269 | −262 | −197 | 202 | 201 | −131 | 61 | −72 | 81 | 59 | −67 | 14 | −19 | 43 | −146 | 122 | −23 |
| Tax | 32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −300 | −262 | −197 | 202 | 201 | −131 | 61 | −72 | 81 | 59 | −67 | 14 | −19 | 43 | −146 | 122 | −23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 76 | 93 | 197 | 264 | 144 | 125 | 101 | 243 | 120 | 147 | 146 | 88 | 213 | 105 | 97 | 61 |
| Equity | −357 | −618 | −815 | −613 | −411 | −542 | −480 | −552 | −471 | −412 | −479 | −465 | −484 | −390 | −536 | −414 | −437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 128 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 |
| Short-term debt | 425 | 694 | 908 | 810 | 675 | 686 | 605 | 525 | 586 | 419 | 513 | 498 | 458 | 491 | 528 | 398 | 385 |
| Total debt | 425 | 694 | 908 | 810 | 675 | 686 | 605 | 653 | 714 | 532 | 626 | 611 | 571 | 604 | 641 | 511 | 498 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lac As | Company | 40.0% | 40.0% | 2022 |
Occasione Holding As | Company | 20.0% | 20.0% | 2022 |
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Haug Olsen | Board of Directors | 0 companies |
| Alf Liden Lande | Board of Directors | 0 companies |