| Revenue | NOK 192,6M | +20% |
| EBITDA | NOK 58,8M | +58% |
| Net profit | NOK 27,9M | +1134% |
| Total assets | NOK 2,6B | +115% |
| Equity | NOK 942,4M | +355% |
| Employees | 50 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 344 054 | 0 | 170 540 | 142 762 | 260 805 | 160 588 | 192 586 |
| Staff expenses | −12 808 | −0 | −8 751 | −9 860 | −8 984 | −7 918 | −9 871 |
| EBITDA | 57 902 | 0 | −103 333 | −52 838 | 100 873 | 37 308 | 58 820 |
| Depreciation & amort. | −439 | −0 | −994 | −1 108 | −1 562 | −1 746 | −3 738 |
| EBIT | 57 463 | 0 | −104 327 | −53 946 | 99 311 | 35 562 | 55 082 |
| Net financials | −7 473 | 0 | 17 716 | −14 891 | −64 550 | −38 447 | −102 722 |
| Profit before tax | 49 990 | 0 | −86 611 | −68 837 | 34 761 | −2 885 | −47 640 |
| Tax | 11 456 | −0 | −25 148 | −13 358 | 5 075 | −187 | −75 535 |
| Net profit | 38 534 | 0 | −61 463 | −55 479 | 29 686 | −2 698 | 27 895 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 805 272 | — | 1 190 254 | 1 003 621 | 1 165 398 | 1 193 766 | 2 567 384 |
| Equity | 141 430 | — | 252 828 | 116 843 | 189 664 | 207 091 | 942 409 |
| Long-term debt | 9 476 | 0 | 65 181 | 56 578 | 56 774 | 55 712 | 564 200 |
| Short-term debt | 654 366 | 0 | 872 247 | 830 199 | 918 960 | 930 963 | 1 060 776 |
| Total debt | 663 842 | 0 | 937 428 | 886 777 | 975 734 | 986 675 | 1 624 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CW Deputy Member | Deputy Member | 2025 | — | — |
EL Deputy Member | Deputy Member | 2025 | — | — |
CM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folketrygdfondet | Company | 7.9% | 7.9% | 2024 |
Jpmorgan Chase Bank, N.A., London | Company | 6.6% | 6.6% | 2024 |
Brown Brothers Harriman (Lux.) Sca | Company | 6.5% | 6.5% | 2024 |
State Street Bank And Trust Comp | Company | 6.5% | 6.5% | 2024 |
| Individual | 5.2% | 5.2% | 2022 | |
Citibank, N.A. | Company | 5.1% | 5.1% | 2024 |
| Individual | 4.3% | 4.3% | 2022 | |
The Bank Of New York Mellon | Company | 4.3% | 4.3% | 2024 |
Bnp Paribas | Company | 4.0% | 4.0% | 2024 |
| Individual | 4.0% | 4.0% | 2022 | |
Pareto Aksje Norge Verdipapirfond | Company | 2.9% | 2.9% | 2024 |
The Northern Trust Comp, London Br | Company | 2.8% | 2.8% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
Interactive Brokers Llc | Company | 2.3% | 2.3% | 2024 |
Morgan Stanley & Co. Llc | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.9% | 1.9% | 2022 | |
Caceis Bank | Company | 1.9% | 1.9% | 2024 |
Intesa Sanpaolo S.P.A | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
Verdipapirfondet Dnb Am Norske Aksjer | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Verdipapirfondet Klp Aksjenorge Indeks | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Euroclear Bank S.A./N.V. | Company | 1.2% | 1.2% | 2024 |
Rbc Investor Services Trust | Company | 1.1% | 1.1% | 2024 |
Verdipapirfondet Dnb Norge | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2022 | |
Clearstream Banking S.A. | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kuvaas Johansen | Chief Executive Officer | 0 companies |
| Carl Wilbur Neuhaus | Deputy Member | 0 companies |
| Emma Louise Taylor | Deputy Member | 0 companies |
| Cerys Mary James | Deputy Member | 0 companies |
| Henry Haywood Hamilton | Chairman | 0 companies |
| Wenche Marie Agerup | Board of Directors | 0 companies |
| Christopher Geoffrey Finlayson | Chairman | 0 companies |
| Mark Steven Leonard | Board of Directors | 0 companies |
| Bettina Regula Bachmann | Board of Directors | 0 companies |
| Christine Elizabeth Roche | Board of Directors | 0 companies |
| Irene Egset | Board of Directors | 0 companies |
| Michael Colin Vale | Board of Directors | 0 companies |
| Grethe Kristin Moen | Board of Directors | 0 companies |
| Emeliana Dallan Rice Oxley Emeliana Dallan Rice Oxley | Board of Directors | 0 companies |
| Maurice Maher Nessim Abdel Shahid | Board of Directors | 0 companies |
| Anne Grethe Dalane | Board of Directors | 0 companies |
| Luis Antonio Gomes Araujo | Board of Directors | 0 companies |
| Maria Cristina Reta Tang | Board of Directors | 0 companies |
| Svein Harald Øygard | Board of Directors | 0 companies |
| Trond Brandsrud | Chairman | 0 companies |