| Revenue | NOK 6,6M | -2% |
| EBITDA | NOK 1,1M | -18% |
| Net profit | NOK 403K | -34% |
| Total assets | NOK 7,5M | -11% |
| Equity | NOK 4M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 136 | 5 313 | 5 728 | 5 865 | 6 119 | 6 473 | 6 786 | 6 738 | 6 884 | 6 845 | 7 017 | 6 567 | 6 661 | 6 609 | 6 640 | 6 674 | 6 569 |
| Staff expenses | −589 | −686 | −695 | −814 | −794 | −865 | −835 | −890 | −908 | −879 | −875 | −896 | −1 078 | −1 058 | −1 083 | −1 071 | −1 116 |
| EBITDA | 1 536 | 1 431 | 1 594 | 1 473 | 1 191 | 1 673 | 1 825 | 1 675 | 1 655 | 1 752 | 2 045 | 1 595 | 1 481 | 1 324 | 1 333 | 1 299 | 1 065 |
| Depreciation & amort. | −51 | −103 | −73 | −85 | −108 | −61 | −66 | −109 | −189 | −249 | −276 | −378 | −359 | −400 | −313 | −372 | −468 |
| EBIT | 1 485 | 1 328 | 1 520 | 1 389 | 1 083 | 1 612 | 1 759 | 1 566 | 1 465 | 1 503 | 1 769 | 1 217 | 1 123 | 924 | 1 020 | 927 | 597 |
| Net financials | 60 | 59 | 21 | 27 | 21 | 21 | 38 | 23 | −20 | −36 | −110 | −157 | −153 | −114 | −87 | −111 | −115 |
| Profit before tax | 1 545 | 1 387 | 1 541 | 1 416 | 1 104 | 1 634 | 1 797 | 1 590 | 1 446 | 1 467 | 1 660 | 1 060 | 969 | 810 | 933 | 816 | 482 |
| Tax | 433 | 385 | 434 | 400 | 319 | 463 | 472 | 437 | 365 | 378 | 348 | 252 | 198 | 216 | 198 | 208 | 79 |
| Net profit | 1 112 | 1 002 | 1 107 | 1 016 | 786 | 1 171 | 1 325 | 1 152 | 1 081 | 1 090 | 1 312 | 808 | 771 | 594 | 734 | 608 | 403 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 793 | 3 766 | 2 950 | 2 803 | 2 368 | 3 048 | 3 454 | 3 559 | 4 934 | 5 123 | 8 553 | 7 752 | 8 292 | 8 575 | 8 091 | 8 339 | 7 463 |
| Equity | 1 686 | 688 | 695 | 611 | 596 | 768 | 1 092 | 1 245 | 1 526 | 1 616 | 1 928 | 2 736 | 3 507 | 4 101 | 4 236 | 4 244 | 4 047 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 1 354 | 1 282 | 4 170 | 3 887 | 3 623 | 2 835 | 2 174 | 1 981 | 1 783 |
| Short-term debt | 2 107 | 3 072 | 2 255 | 2 192 | 1 772 | 2 281 | 2 362 | 2 314 | 2 054 | 2 226 | 2 455 | 1 129 | 1 162 | 1 639 | 1 682 | 2 114 | 1 633 |
| Total debt | 2 107 | 3 077 | 2 255 | 2 192 | 1 772 | 2 281 | 2 362 | 2 314 | 3 409 | 3 507 | 6 625 | 5 016 | 4 785 | 4 474 | 3 856 | 4 095 | 3 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mjj Invest As | Company | 50.0% | 50.0% | 2024 |
Stjernekjøtt As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Jørgen Johansen | Chief Executive Officer | 0 companies |
| Leif Sverre Ekås | Chairman | 0 companies |
| Per Sverre Ekås | Board of Directors | 0 companies |