| Revenue | NOK 496,8M | +9% |
| EBITDA | NOK 77,1M | +21% |
| Net profit | NOK 50,2M | +28% |
| Total assets | NOK 413,2M | +7% |
| Equity | NOK 305,1M | +12% |
| Employees | 170 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 931 | 214 577 | 248 317 | 250 463 | 296 000 | 317 207 | 335 243 | 349 458 | 419 577 | 456 767 | 496 763 |
| Staff expenses | −76 872 | −76 680 | −79 822 | −83 981 | −96 000 | −98 131 | −100 953 | −106 302 | −123 463 | −132 637 | −142 135 |
| EBITDA | 21 239 | 20 554 | 30 085 | 30 908 | 36 000 | 44 753 | 52 000 | 43 490 | 55 672 | 63 504 | 77 084 |
| Depreciation & amort. | −9 074 | −8 078 | −7 700 | −7 183 | −8 000 | −9 214 | −8 698 | −12 374 | −14 138 | −15 440 | −13 725 |
| EBIT | 12 165 | 12 476 | 22 385 | 23 725 | 28 000 | 35 540 | 43 302 | 31 116 | 41 534 | 48 065 | 63 359 |
| Net financials | −197 | 10 | −1 091 | −305 | −1 000 | −1 142 | −838 | −1 289 | −781 | 2 258 | 1 107 |
| Profit before tax | 11 968 | 12 486 | 21 294 | 23 420 | 27 000 | 34 398 | 42 464 | 29 828 | 40 753 | 50 323 | 64 466 |
| Tax | 3 457 | 3 638 | 5 600 | 5 716 | 7 000 | 7 730 | 9 439 | 6 699 | 8 912 | 11 159 | 14 276 |
| Net profit | 8 511 | 8 848 | 15 694 | 17 704 | 20 000 | 26 667 | 33 025 | 23 129 | 31 841 | 39 164 | 50 190 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 865 | 85 172 | 101 241 | 102 585 | 118 000 | 145 738 | 333 179 | 371 778 | 383 353 | 386 860 | 413 159 |
| Equity | 51 270 | 50 119 | 65 812 | 60 017 | 70 000 | 87 238 | 273 263 | 271 904 | 278 833 | 272 102 | 305 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 950 | 36 320 | 28 191 | 22 208 |
| Short-term debt | 32 367 | 34 886 | 35 285 | 42 568 | 48 000 | 57 972 | 59 455 | 64 429 | 67 663 | 85 985 | 85 385 |
| Total debt | 32 367 | 34 886 | 35 285 | 42 568 | 48 000 | 57 972 | 59 455 | 99 379 | 103 983 | 114 176 | 107 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trox Gmbh | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Georg Storvik | Chief Executive Officer | 0 companies |
| Peter Sønderskov | Chief Executive Officer | 0 companies |
| Kjetil Grime | Board of Directors | 0 companies |
| Carina Rud Pettersen | Board of Directors | 0 companies |
| Odd Vidar Kristiansen | Board of Directors | 0 companies |
| Thomas Mosbacher | Chairman | 0 companies |
| Svein Hvalstad | Board of Directors | 0 companies |
| Udo Peter Jung | Chairman | 0 companies |
| Christine Renate Rosskothen | Board of Directors | 0 companies |