| Revenue | NOK 41,3M | +7% |
| EBITDA | NOK 4M | +7% |
| Net profit | NOK 3,1M | +11% |
| Total assets | NOK 19,3M | +23% |
| Equity | NOK 10,4M | +35% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 35 671 | 31 579 | 33 243 | 37 352 | 35 123 | 36 328 | 24 079 | 21 266 | 21 266 | 21 471 | 27 008 | 40 467 | 38 616 | 41 268 |
| Staff expenses | −0 | −0 | −0 | −0 | −10 310 | −10 004 | −10 816 | −13 742 | −11 714 | −7 936 | −8 328 | −7 337 | −7 110 | −6 811 | −7 581 | −7 651 | −9 469 | −11 583 |
| EBITDA | 0 | 0 | 0 | 0 | 3 256 | 2 494 | 3 189 | 2 206 | 422 | 1 999 | 521 | 347 | 509 | −41 | 2 060 | 3 241 | 3 777 | 4 023 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −341 | −273 | −241 | −352 | −339 | −359 | −202 | −193 | −276 | −257 | −326 | −261 | −209 | −188 |
| EBIT | 0 | 0 | 0 | 0 | 2 915 | 2 221 | 2 948 | 1 854 | 83 | 1 641 | 320 | 154 | 234 | −297 | 1 734 | 2 980 | 3 568 | 3 835 |
| Net financials | 0 | 0 | 0 | 0 | 74 | 85 | 64 | 190 | 98 | 12 | 12 | 32 | 28 | 25 | 18 | 27 | 57 | 186 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 989 | 2 306 | 3 012 | 2 044 | 180 | 1 652 | 332 | 186 | 261 | −272 | 1 752 | 3 007 | 3 625 | 4 020 |
| Tax | −0 | −0 | −0 | −0 | 838 | 649 | 841 | 586 | 26 | 412 | 77 | 37 | 58 | −58 | 385 | 666 | 810 | 886 |
| Net profit | 0 | 0 | 0 | 0 | 2 151 | 1 657 | 2 171 | 1 458 | 154 | 1 240 | 256 | 148 | 203 | −214 | 1 366 | 2 342 | 2 815 | 3 135 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 10 101 | 8 810 | 12 990 | 12 750 | 7 338 | 11 961 | 6 267 | 6 356 | 7 204 | 5 786 | 7 886 | 10 913 | 15 611 | 19 275 |
| Equity | — | — | — | — | 2 059 | 2 516 | 2 687 | 2 144 | 2 298 | 3 438 | 3 194 | 3 042 | 2 945 | 2 231 | 3 097 | 5 201 | 7 729 | 10 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 39 | 34 | 79 | 116 | 103 | 114 | 114 | 118 | 93 | 76 |
| Short-term debt | 0 | 0 | 0 | 0 | 8 043 | 6 294 | 10 268 | 10 571 | 5 001 | 8 489 | 2 994 | 3 197 | 4 156 | 3 440 | 4 675 | 5 594 | 7 789 | 8 760 |
| Total debt | 0 | 0 | 0 | 0 | 8 043 | 6 294 | 10 303 | 10 606 | 5 040 | 8 522 | 3 073 | 3 314 | 4 258 | 3 555 | 4 789 | 5 712 | 7 882 | 8 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 1996 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Dybvig | Deputy Member | 0 companies |
| Morten Dybvig | Chief Executive Officer | 0 companies |
| Kristine Elisabeth Dybvig Reppesgård | Chief Executive Officer | 0 companies |