| Revenue | NOK 384K | +0% |
| EBITDA | NOK 264K | +3% |
| Net profit | NOK 85K | +7% |
| Total assets | NOK 3,3M | +3% |
| Equity | NOK 2,1M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 240 | 240 | 240 | 252 | 240 | 240 | 600 | 420 | 420 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 217 | 220 | 205 | 206 | 216 | 179 | 206 | 551 | 339 | 343 | 273 | 302 | 302 | 298 | 232 | 274 | 256 | 264 |
| Depreciation & amort. | −74 | −74 | −74 | −74 | −74 | −74 | −91 | −180 | −210 | −218 | −218 | −218 | −218 | −218 | −164 | −145 | −145 | −145 |
| EBIT | 143 | 146 | 131 | 132 | 142 | 106 | 115 | 371 | 129 | 125 | 54 | 83 | 84 | 79 | 68 | 129 | 111 | 120 |
| Net financials | −40 | −17 | −9 | −2 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| Profit before tax | 103 | 129 | 122 | 130 | 142 | 106 | 115 | 371 | 129 | 125 | 55 | 83 | 84 | 80 | 69 | 130 | 111 | 120 |
| Tax | 36 | 36 | 36 | 40 | 44 | 35 | 28 | 104 | 22 | 36 | 22 | 31 | 34 | 35 | 23 | 34 | 32 | 35 |
| Net profit | 67 | 93 | 86 | 90 | 98 | 71 | 87 | 267 | 107 | 89 | 33 | 53 | 50 | 45 | 46 | 96 | 80 | 85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 066 | 1 039 | 939 | 938 | 1 042 | 1 103 | 2 396 | 3 727 | 3 545 | 3 423 | 3 240 | 3 032 | 2 961 | 3 001 | 3 031 | 3 142 | 3 244 | 3 335 |
| Equity | 585 | 677 | 763 | 853 | 952 | 1 022 | 1 109 | 1 376 | 1 482 | 1 571 | 1 604 | 1 657 | 1 707 | 1 752 | 1 798 | 1 893 | 1 973 | 2 058 |
| Long-term debt | 444 | 301 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 61 | 75 | 84 | 90 | 81 | 1 288 | 2 351 | 2 063 | 1 852 | 1 636 | 1 375 | 1 254 | 1 249 | 1 234 | 1 248 | 1 271 | 1 277 |
| Total debt | 482 | 361 | 176 | 84 | 90 | 81 | 1 288 | 2 351 | 2 063 | 1 852 | 1 636 | 1 375 | 1 254 | 1 249 | 1 234 | 1 248 | 1 271 | 1 277 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nilsen Maskin As | Company | 62.5% | 62.5% | 2022 |
| Individual | 18.8% | 18.8% | 2022 | |
| Individual | 18.8% | 18.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Nilsen | Board of Directors | 0 companies |