| Revenue | NOK 1,1M | +40% |
| EBITDA | NOK 91K | +249% |
| Net profit | NOK 83K | +602% |
| Total assets | NOK 2,4M | +7% |
| Equity | NOK 657K | +14% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 526 | 1 433 | 1 589 | 1 651 | 1 924 | 1 995 | 2 505 | 1 759 | 785 | 1 054 | 1 533 | 1 660 | 1 380 | 1 485 | 1 478 | 778 | 1 090 |
| Staff expenses | −0 | −877 | −667 | −731 | −866 | −1 146 | −1 175 | −1 415 | −1 195 | −804 | −770 | −666 | −357 | −260 | −353 | −476 | −507 | −524 |
| EBITDA | 0 | 274 | 460 | 494 | 172 | 64 | 27 | 354 | −1 496 | −280 | 125 | 192 | 393 | 515 | 409 | 501 | −61 | 91 |
| Depreciation & amort. | −0 | −1 | −4 | −4 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 273 | 456 | 490 | 161 | 64 | 27 | 354 | −1 496 | −280 | 125 | 192 | 393 | 515 | 409 | 501 | −61 | 91 |
| Net financials | 0 | −1 000 | −20 | 319 | −508 | −458 | 157 | −343 | −255 | 19 | −101 | −114 | −231 | 16 | −1 380 | 2 | 154 | 0 |
| Profit before tax | 0 | −726 | 436 | 808 | −347 | −394 | 184 | 11 | −1 751 | −261 | 23 | 77 | 162 | 531 | −970 | 503 | 93 | 91 |
| Tax | −0 | −0 | 46 | 142 | 47 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 110 | 8 |
| Net profit | 0 | −726 | 391 | 667 | −394 | −411 | 184 | 11 | −1 751 | −261 | 23 | 77 | 162 | 531 | −970 | 496 | −17 | 83 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 699 | 830 | 1 245 | 717 | 420 | 13 232 | 13 527 | 1 577 | 1 108 | 2 212 | 2 596 | 1 775 | 2 106 | 2 414 | 2 325 | 2 226 | 2 387 |
| Equity | — | −187 | 204 | 871 | 477 | 66 | 6 250 | 6 261 | 1 110 | 849 | 873 | 950 | 1 112 | 1 643 | 1 867 | 2 191 | 574 | 657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 541 | 6 267 | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 0 | 1 439 | 1 276 |
| Short-term debt | 0 | 885 | 626 | 372 | 241 | 355 | 442 | 999 | 467 | 258 | 1 340 | 1 646 | 662 | 463 | 310 | 135 | 213 | 454 |
| Total debt | 0 | 885 | 626 | 375 | 241 | 355 | 6 982 | 7 266 | 467 | 258 | 1 340 | 1 646 | 662 | 463 | 547 | 135 | 1 652 | 1 730 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Kragset Aasen | Chairman | 0 companies |
| Bente Ellefsen | Board of Directors | 0 companies |