| Revenue | NOK 10,8M | -21% |
| EBITDA | NOK 88K | -93% |
| Net profit | NOK -62K | -107% |
| Total assets | NOK 7,4M | -17% |
| Equity | NOK 6,1M | +0% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 281 | 6 395 | 6 768 | 6 127 | 8 582 | 6 931 | 7 752 | 7 231 | 7 078 | 7 407 | 8 926 | 9 539 | 10 210 | 11 638 | 12 160 | 13 662 | 10 758 |
| Staff expenses | −1 860 | −2 250 | −2 458 | −2 303 | −2 686 | −2 632 | −3 089 | −2 913 | −2 994 | −2 678 | −2 311 | −3 333 | −3 530 | −4 468 | −4 698 | −5 101 | −4 105 |
| EBITDA | 109 | 87 | 65 | 214 | 440 | −27 | −223 | 677 | −595 | 385 | 1 032 | 140 | 490 | 473 | 691 | 1 231 | 88 |
| Depreciation & amort. | −10 | −19 | −21 | −21 | −20 | −11 | −8 | −9 | −9 | −9 | −15 | −23 | −43 | −35 | −46 | −101 | −174 |
| EBIT | 99 | 67 | 44 | 193 | 421 | −38 | −231 | 668 | −604 | 376 | 1 017 | 117 | 447 | 438 | 646 | 1 130 | −86 |
| Net financials | −16 | −51 | −9 | −10 | −14 | 7 | −15 | −4 | −6 | 38 | 22 | 43 | 92 | −19 | −1 | −15 | 9 |
| Profit before tax | 83 | 16 | 36 | 183 | 406 | −31 | −246 | 664 | −610 | 414 | 1 039 | 160 | 539 | 419 | 645 | 1 115 | −77 |
| Tax | 25 | 5 | 12 | 53 | −156 | −250 | −59 | −25 | 264 | −61 | −75 | −78 | −79 | −0 | 143 | 238 | −15 |
| Net profit | 58 | 11 | 24 | 130 | 562 | 219 | −187 | 689 | −874 | 476 | 1 114 | 238 | 619 | 419 | 502 | 876 | −62 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 822 | 2 894 | 2 983 | 3 191 | 5 419 | 5 642 | 5 092 | 5 317 | 4 850 | 5 489 | 7 002 | 7 280 | 8 757 | 9 040 | 7 854 | 8 897 | 7 386 |
| Equity | 512 | 513 | 537 | 667 | 1 295 | 1 562 | 3 384 | 4 148 | 3 609 | 4 290 | 5 669 | 6 182 | 7 082 | 5 733 | 6 235 | 6 111 | 6 104 |
| Long-term debt | 100 | 1 441 | 1 437 | 1 439 | 1 992 | 1 789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 210 | 941 | 1 009 | 1 084 | 2 132 | 2 291 | 1 708 | 1 169 | 1 241 | 1 200 | 1 333 | 1 099 | 1 675 | 3 307 | 1 620 | 2 786 | 1 283 |
| Total debt | 2 310 | 2 382 | 2 447 | 2 524 | 4 124 | 4 080 | 1 708 | 1 169 | 1 241 | 1 200 | 1 333 | 1 099 | 1 675 | 3 307 | 1 620 | 2 786 | 1 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Setesdalsylv Eigedom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Fossen | Chief Executive Officer | 0 companies |
| Anne Vatnedal Brokke | Board of Directors | 0 companies |
| Anne Ørnulfsdotter Fossen Hasla | Board of Directors | 0 companies |
| Anne Hasla | Board of Directors | 0 companies |
| Tom Ståle Moseid | Board of Directors | 0 companies |
| Hallvard Christenson | Chairman | 0 companies |
| Ørnulf Hasla | Board of Directors | 0 companies |
| Gunnhild Ørnulfsdotter Fossen Hasla | Board of Directors | 0 companies |