| Revenue | NOK 236,4M | -12% |
| EBITDA | NOK 15,5M | +45% |
| Net profit | NOK 5,5M | +438% |
| Total assets | NOK 71,4M | -6% |
| Equity | NOK 29,9M | +0% |
| Employees | 129 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 146 | 132 018 | 161 253 | 169 699 | 162 551 | 169 686 | 170 222 | 159 553 | 162 231 | 190 936 | 197 282 | 206 468 | 117 200 | 137 308 | 234 768 | 268 473 | 236 391 |
| Staff expenses | −30 808 | −29 526 | −27 321 | −28 074 | −29 301 | −31 241 | −32 173 | −30 823 | −36 786 | −39 742 | −42 632 | −48 605 | −31 752 | −32 028 | −43 684 | −52 165 | −50 418 |
| EBITDA | 35 235 | 14 474 | 16 673 | 28 130 | 15 315 | 15 345 | 5 383 | −2 605 | −11 016 | −28 141 | −80 991 | −38 556 | −38 107 | −26 268 | 339 | 10 659 | 15 466 |
| Depreciation & amort. | −3 349 | −3 487 | −4 730 | −4 303 | −4 239 | −4 315 | −3 923 | −4 098 | −7 101 | −41 192 | −13 479 | −14 111 | −12 919 | −15 012 | −15 232 | −12 513 | −9 711 |
| EBIT | 31 886 | 10 986 | 11 942 | 23 827 | 11 076 | 11 029 | 1 460 | −6 702 | −18 117 | −69 333 | −94 469 | −52 667 | −51 026 | −41 280 | −14 893 | −1 854 | 5 755 |
| Net financials | −573 | −354 | −1 296 | −626 | −341 | −426 | −65 | −206 | −454 | −878 | −1 661 | −2 270 | −739 | −833 | −1 140 | −161 | 1 308 |
| Profit before tax | 31 313 | 10 633 | 10 646 | 23 201 | 10 735 | 10 603 | 1 395 | −6 908 | −18 571 | −70 211 | −96 130 | −54 937 | −51 766 | −42 113 | −16 032 | −2 014 | 7 063 |
| Tax | 8 853 | 3 101 | 3 044 | 6 549 | 1 689 | 2 830 | 421 | −2 229 | −4 887 | −16 771 | −21 984 | −12 039 | −11 354 | −9 258 | −3 512 | −393 | 1 584 |
| Net profit | 22 460 | 7 532 | 7 602 | 16 652 | 9 046 | 7 773 | 974 | −4 680 | −13 684 | −53 441 | −74 147 | −42 898 | −40 412 | −32 855 | −12 521 | −1 621 | 5 479 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 200 | 85 032 | 72 725 | 80 255 | 75 472 | 70 006 | 64 459 | 81 325 | 138 610 | 138 470 | 171 136 | 117 058 | 107 003 | 138 165 | 70 662 | 76 249 | 71 433 |
| Equity | 13 743 | 20 841 | 21 459 | 30 911 | 32 194 | 32 768 | 33 012 | 34 903 | 39 968 | 40 488 | 39 491 | 37 933 | 33 947 | 33 852 | 31 471 | 29 850 | 29 869 |
| Long-term debt | 3 483 | 4 404 | 4 714 | 5 147 | 5 535 | 5 360 | 5 338 | 5 403 | 6 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 974 | 59 787 | 46 151 | 44 166 | 37 716 | 31 868 | 26 105 | 41 020 | 91 888 | 97 982 | 131 644 | 79 125 | 73 056 | 104 313 | 39 190 | 46 399 | 41 564 |
| Total debt | 52 457 | 64 191 | 50 864 | 49 313 | 43 251 | 37 228 | 31 444 | 46 422 | 98 642 | 97 982 | 131 644 | 79 125 | 73 056 | 104 313 | 39 190 | 46 399 | 41 564 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |