| Revenue | NOK 785K | +13% |
| EBITDA | NOK 719K | +38% |
| Net profit | NOK 610K | +45% |
| Total assets | NOK 1,9M | +17% |
| Equity | NOK 658K | -41% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 608 | 568 | 568 | 568 | 568 | 568 | 670 | 769 | 815 | 748 | 630 | 649 | 640 | 654 | 671 | 697 | 785 |
| Staff expenses | −0 | −87 | −15 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −13 | −13 | −11 | −10 | −0 | −14 | −0 | −0 |
| EBITDA | 0 | 351 | 312 | 418 | 428 | 402 | 436 | 490 | 398 | 521 | 508 | 487 | 500 | 520 | 536 | 506 | 521 | 719 |
| Depreciation & amort. | −0 | −200 | −202 | −208 | −208 | −208 | −208 | −207 | −208 | −210 | −158 | −79 | −14 | −10 | −10 | −10 | −10 | −10 |
| EBIT | 0 | 151 | 110 | 210 | 220 | 194 | 228 | 283 | 190 | 312 | 350 | 408 | 486 | 510 | 526 | 496 | 511 | 709 |
| Net financials | 0 | −109 | −82 | −69 | −53 | −56 | −35 | −9 | 4 | −0 | 0 | 0 | −1 | −2 | 0 | 0 | 14 | 63 |
| Profit before tax | 0 | 42 | 27 | 141 | 167 | 138 | 193 | 274 | 194 | 311 | 351 | 408 | 485 | 508 | 526 | 496 | 525 | 772 |
| Tax | −0 | 42 | 27 | 64 | 74 | 69 | 83 | 105 | 83 | 108 | 102 | 95 | 94 | 100 | 105 | 99 | 103 | 161 |
| Net profit | 0 | 1 | 1 | 77 | 93 | 69 | 110 | 168 | 112 | 203 | 248 | 314 | 390 | 408 | 422 | 397 | 422 | 610 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 522 | 2 272 | 2 156 | 2 014 | 1 811 | 1 697 | 1 096 | 908 | 1 270 | 969 | 892 | 1 051 | 1 230 | 1 424 | 1 503 | 1 620 | 1 892 |
| Equity | — | 779 | 780 | 780 | 780 | 780 | 783 | 667 | 556 | 435 | 455 | 538 | 694 | 868 | 978 | 1 063 | 1 119 | 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 856 | 684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 199 | 120 | 176 | 206 | 175 | 230 | 429 | 352 | 836 | 514 | 354 | 357 | 361 | 446 | 440 | 501 | 1 234 |
| Total debt | 0 | 1 743 | 1 492 | 1 376 | 1 234 | 1 031 | 914 | 429 | 352 | 836 | 514 | 354 | 357 | 361 | 446 | 440 | 501 | 1 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2008 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wictek Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Carlsen | Deputy Member | 0 companies |
| Karl Erik Rimfeldt | Chief Executive Officer | 0 companies |
| Wiggo Idar Carlsen | Chairman | 0 companies |
| Karl Ragnar Rimfeldt | Board of Directors | 0 companies |