| Revenue | NOK 235,2M | -8% |
| EBITDA | NOK 12,1M | +92% |
| Net profit | NOK 3,4M | -72% |
| Total assets | NOK 177,1M | +0% |
| Equity | NOK 19,7M | -39% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 181 139 | 205 256 | 225 837 | 255 530 | 235 241 |
| Staff expenses | −29 275 | −32 706 | −33 664 | −35 015 | −36 690 |
| EBITDA | 8 888 | 8 133 | 9 985 | 6 320 | 12 147 |
| Depreciation & amort. | −773 | −814 | −986 | −1 158 | −1 063 |
| EBIT | 8 115 | 7 319 | 8 998 | 5 162 | 11 084 |
| Net financials | −6 560 | −6 210 | 2 687 | 6 744 | −6 721 |
| Profit before tax | 1 555 | 1 109 | 11 686 | 11 905 | 4 363 |
| Tax | 355 | 244 | 816 | −157 | 1 001 |
| Net profit | 1 200 | 865 | 10 870 | 12 063 | 3 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166 387 | 159 813 | 163 534 | 176 848 | 177 129 |
| Equity | 22 794 | 22 374 | 30 940 | 32 154 | 19 654 |
| Long-term debt | 102 315 | 91 686 | 77 624 | 86 455 | 112 066 |
| Short-term debt | 41 279 | 45 754 | 54 970 | 58 240 | 45 408 |
| Total debt | 143 594 | 137 439 | 132 593 | 144 695 | 157 475 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CP Chief Executive Officer | Chief Executive Officer | 2026 |
MT Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Pedersen Chryssafi | Chief Executive Officer | 0 companies |
| Morten Tønseth | Chief Executive Officer | 0 companies |
| Per Fredrik Jaginder | Chairman | 0 companies |
| Per Bruno Robert Sjöqvist | Chairman | 0 companies |