| Revenue | NOK 52M | +19% |
| EBITDA | NOK 3,1M | +161% |
| Net profit | NOK 1,9M | +602% |
| Total assets | NOK 15,1M | -6% |
| Equity | NOK 4,4M | +77% |
| Employees | 21 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 14 | 2 566 | 2 098 | 214 | 238 | 0 | 5 | 0 | 0 | 31 | 0 | 32 113 | 38 400 | 45 085 | 43 612 | 52 026 |
| Staff expenses | −0 | −0 | −1 316 | −1 784 | −88 | −151 | −4 | −0 | −0 | −0 | −0 | −0 | −12 874 | −14 145 | −14 911 | −16 091 | −16 662 |
| EBITDA | 292 | −46 | 23 | −987 | −571 | −223 | −118 | −56 | −66 | −47 | −101 | −45 | 467 | 957 | −404 | 1 183 | 3 091 |
| Depreciation & amort. | −1 | −5 | −13 | −507 | −115 | −15 | −13 | −3 | −0 | −0 | −0 | −0 | −244 | −227 | −167 | −322 | −250 |
| EBIT | 290 | −52 | 10 | −1 494 | −686 | −238 | −131 | −59 | −66 | −47 | −101 | −45 | 223 | 730 | −571 | 861 | 2 841 |
| Net financials | 1 289 | 1 861 | −7 857 | −1 237 | −600 | −1 338 | −695 | 565 | −530 | 815 | −489 | −317 | 146 | 1 114 | −315 | −514 | −407 |
| Profit before tax | 1 579 | 1 809 | −7 847 | −2 731 | −1 286 | −1 576 | −826 | 507 | −596 | 767 | −589 | −362 | 369 | 1 844 | −885 | 347 | 2 435 |
| Tax | 27 | 343 | −216 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 861 | −0 | −3 291 | 94 | −205 | 77 | 538 |
| Net profit | 1 552 | 1 466 | −7 631 | −2 731 | −1 286 | −1 576 | −826 | 507 | −596 | 767 | −2 451 | −362 | 3 660 | 1 750 | −681 | 270 | 1 897 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 063 | 12 405 | 10 634 | 6 903 | 5 701 | 4 861 | 6 447 | 7 595 | 5 555 | 6 624 | 2 035 | 2 035 | 13 340 | 14 532 | 20 125 | 16 027 | 15 051 |
| Equity | 2 266 | 3 732 | −3 899 | −5 029 | −9 534 | −11 110 | −11 935 | −11 429 | −10 525 | −9 758 | −12 206 | −12 569 | 120 | 2 869 | 2 189 | 2 459 | 4 356 |
| Long-term debt | 5 407 | 7 194 | 13 625 | 11 439 | 10 249 | 10 199 | 11 024 | 10 282 | 8 141 | 7 281 | 6 741 | 6 561 | 6 365 | 4 686 | 5 670 | 4 613 | 0 |
| Short-term debt | 1 390 | 1 479 | 908 | 493 | 4 985 | 5 771 | 7 358 | 8 742 | 7 940 | 9 100 | 7 500 | 8 043 | 6 856 | 6 977 | 12 266 | 8 955 | 8 190 |
| Total debt | 6 797 | 8 673 | 14 533 | 11 932 | 15 234 | 15 971 | 18 382 | 19 024 | 16 080 | 16 381 | 14 241 | 14 603 | 13 221 | 11 662 | 17 936 | 13 568 | 10 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Roger Grannes | Chief Executive Officer | 0 companies |
| Hilde Berntsen | Deputy Member | 0 companies |
| Arvid Strand | Chairman | 0 companies |
| Edvin Kolås Laugen | Board of Directors | 0 companies |
| Kjell Bjarne Kjøglum | Board of Directors | 0 companies |