| Revenue | NOK 759K | -10% |
| EBITDA | NOK -188K | -371% |
| Net profit | NOK -241K | +12% |
| Total assets | NOK 159K | -59% |
| Equity | NOK -110K | -185% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 584 | 843 | 766 | 608 | 210 | 1 115 | 418 | 952 | 1 150 | 887 | 857 | 800 | 747 | 842 | 759 |
| Staff expenses | −145 | −145 | −4 | −0 | −0 | −0 | −607 | −64 | −224 | −309 | −631 | −436 | −184 | −443 | −145 | −194 |
| EBITDA | 155 | 32 | 126 | 186 | 262 | −131 | 199 | 39 | 275 | 136 | −298 | −77 | 104 | −147 | −40 | −188 |
| Depreciation & amort. | −56 | −84 | −77 | −64 | −12 | −0 | −0 | −0 | −0 | −0 | −40 | −36 | −42 | −48 | −41 | −60 |
| EBIT | 99 | −52 | 49 | 122 | 251 | −131 | 199 | 39 | 275 | 136 | −338 | −113 | 62 | −196 | −81 | −248 |
| Net financials | −8 | −9 | −7 | 0 | −1 | 0 | 3 | 0 | 0 | 10 | 103 | 104 | 74 | −0 | −0 | 7 |
| Profit before tax | 91 | −61 | 42 | 122 | 250 | −131 | 202 | 39 | 275 | 146 | −235 | −9 | 136 | −196 | −81 | −241 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | −161 | −30 | 193 | −0 |
| Net profit | 91 | −61 | 42 | 122 | 250 | −131 | 202 | 39 | 275 | 140 | −235 | −21 | 297 | −166 | −274 | −241 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 449 | 799 | 577 | 791 | 638 | 968 | 912 | 1 130 | 1 346 | 672 | 620 | 799 | 517 | 386 | 159 |
| Equity | 93 | 32 | 73 | 318 | 568 | 438 | 639 | 678 | 953 | 1 093 | 287 | 266 | 563 | 400 | 131 | −110 |
| Long-term debt | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 5 | 3 | 3 |
| Short-term debt | 465 | 217 | 526 | 58 | 23 | 0 | 129 | 34 | −23 | 53 | 185 | 154 | 236 | 113 | 253 | 267 |
| Total debt | 465 | 417 | 726 | 258 | 223 | 200 | 329 | 234 | 177 | 253 | 385 | 354 | 236 | 118 | 256 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mbassey Jammeh | Deputy Member | 0 companies |
| Hallgeir Rustan | Chairman | 0 companies |