| Revenue | NOK 9,5M | -13% |
| EBITDA | NOK -656K | -2842% |
| Net profit | NOK -481K | -895% |
| Total assets | NOK 8M | +46% |
| Equity | NOK 3,3M | -13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 446 | 11 316 | 12 289 | 10 838 | 9 458 |
| Staff expenses | −1 867 | −1 630 | −1 670 | −1 632 | −1 796 |
| EBITDA | 350 | 178 | 284 | −22 | −656 |
| Depreciation & amort. | −184 | −184 | −184 | −162 | −86 |
| EBIT | 165 | −6 | 99 | −184 | −742 |
| Net financials | −78 | −43 | 49 | 122 | 126 |
| Profit before tax | 87 | −49 | 149 | −61 | −616 |
| Tax | 19 | −11 | 33 | −13 | −136 |
| Net profit | 68 | −38 | 116 | −48 | −481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 014 | 8 574 | 7 464 | 5 462 | 7 994 |
| Equity | −696 | 3 868 | 3 855 | 3 802 | 3 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 710 | 4 706 | 3 609 | 1 660 | 4 673 |
| Total debt | 4 710 | 4 706 | 3 609 | 1 660 | 4 673 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
YJ Chief Executive Officer | Chief Executive Officer | 2025 |
WB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
LS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
AA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
LA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa-Marie Strand Olsen | Chief Executive Officer | 0 companies |
| Yngvild Johansen Dølmo | Chief Executive Officer | 0 companies |
| Aftab Ahmed Rana | Chief Executive Officer | 0 companies |
| Linda Antonie Buggen Gaathje Myran | Chief Executive Officer | 0 companies |
| William Berg | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |