| Revenue | NOK 9,9M | +5% |
| EBITDA | NOK 9,8M | +4% |
| Net profit | NOK 6,6M | +8% |
| Total assets | NOK 29,3M | -4% |
| Equity | NOK 3M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 141 | 5 228 | 5 335 | 5 610 | 5 791 | 5 911 | 6 799 | 7 713 | 8 207 | 8 278 | 8 414 | 8 474 | 8 904 | 9 485 | 9 937 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 066 | 5 154 | 5 226 | 5 535 | 5 722 | 5 835 | 5 791 | 7 505 | 6 958 | 8 194 | 8 355 | 8 372 | 8 862 | 9 407 | 9 796 |
| Depreciation & amort. | −705 | −705 | −705 | −705 | −705 | −705 | −705 | −972 | −991 | −991 | −992 | −992 | −946 | −946 | −946 |
| EBIT | 4 361 | 4 449 | 4 521 | 4 830 | 5 017 | 5 130 | 5 086 | 6 533 | 5 967 | 7 203 | 7 363 | 7 380 | 7 916 | 8 461 | 8 850 |
| Net financials | −265 | −955 | −884 | −642 | −449 | −682 | −329 | −217 | −529 | −877 | −863 | −822 | −679 | −597 | −391 |
| Profit before tax | 4 096 | 3 494 | 3 638 | 4 188 | 4 568 | 4 448 | 4 757 | 6 316 | 5 439 | 6 326 | 6 500 | 6 558 | 7 237 | 7 863 | 8 460 |
| Tax | 1 152 | 979 | 1 018 | 1 093 | 1 234 | 1 028 | 1 099 | 1 427 | 1 168 | 1 392 | 1 430 | 1 443 | 1 592 | 1 730 | 1 861 |
| Net profit | 2 944 | 2 515 | 2 620 | 3 094 | 3 334 | 3 420 | 3 658 | 4 889 | 4 271 | 4 934 | 5 070 | 5 115 | 5 645 | 6 133 | 6 599 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 338 | 48 450 | 51 541 | 56 111 | 60 782 | 48 944 | 30 526 | 30 266 | 36 784 | 34 277 | 34 851 | 32 232 | 31 806 | 30 389 | 29 270 |
| Equity | 11 438 | 13 809 | 16 428 | 19 522 | 22 857 | 13 890 | 15 047 | 3 026 | 2 644 | 2 725 | 3 363 | 3 332 | 3 243 | 3 152 | 3 028 |
| Long-term debt | 0 | 0 | 34 028 | 35 301 | 36 535 | 21 301 | 14 115 | 2 052 | 26 929 | 24 541 | 25 806 | 22 302 | 21 204 | 19 117 | 17 624 |
| Short-term debt | 1 142 | 1 155 | 1 085 | 1 288 | 1 391 | 13 752 | 1 364 | 25 188 | 7 212 | 7 011 | 5 682 | 6 598 | 7 359 | 8 121 | 8 618 |
| Total debt | 45 900 | 34 642 | 35 113 | 36 589 | 37 926 | 35 053 | 15 479 | 27 240 | 34 141 | 31 552 | 31 488 | 28 900 | 28 563 | 27 238 | 26 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motor Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Vidar Skoglund | Chairman | 0 companies |