| Revenue | NOK 84,7M | -13% |
| EBITDA | NOK -4,3M | -352% |
| Net profit | NOK -3,4M | -364% |
| Total assets | NOK 29,2M | +22% |
| Equity | NOK 8,4M | -29% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 613 | 13 749 | 26 768 | 19 053 | 27 054 | 34 022 | 32 551 | 42 786 | 60 388 | 63 171 | 68 004 | 46 388 | 75 027 | 84 879 | 97 447 | 84 715 |
| Staff expenses | −4 062 | −3 073 | −4 127 | −3 863 | −4 439 | −4 752 | −4 965 | −5 544 | −6 261 | −6 857 | −6 874 | −7 436 | −8 902 | −9 869 | −14 201 | −18 025 |
| EBITDA | 817 | 166 | 725 | 2 110 | 1 804 | 2 240 | 1 417 | 3 620 | 5 905 | 3 078 | 5 072 | −420 | 2 091 | 2 485 | 1 689 | −4 258 |
| Depreciation & amort. | −131 | −178 | −139 | −1 087 | −96 | −144 | −187 | −207 | −266 | −262 | −158 | −78 | −64 | −74 | −67 | −150 |
| EBIT | 686 | −12 | 586 | 1 023 | 1 708 | 2 096 | 1 230 | 3 413 | 5 639 | 2 816 | 4 914 | −498 | 2 027 | 2 411 | 1 622 | −4 408 |
| Net financials | −12 | 17 | 22 | 12 | 39 | 56 | −12 | −2 | 2 | 15 | 41 | 24 | 26 | 23 | 24 | 40 |
| Profit before tax | 673 | 5 | 608 | 1 035 | 1 747 | 2 151 | 1 218 | 3 410 | 5 641 | 2 831 | 4 955 | −475 | 2 053 | 2 435 | 1 646 | −4 368 |
| Tax | 122 | −2 | 370 | 263 | 305 | 571 | 360 | 854 | 1 353 | 632 | 1 022 | −114 | 454 | 537 | 357 | −971 |
| Net profit | 551 | 7 | 238 | 772 | 1 442 | 1 580 | 858 | 2 556 | 4 288 | 2 199 | 3 932 | −360 | 1 598 | 1 898 | 1 289 | −3 397 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 474 | 6 810 | 7 279 | 7 494 | 8 329 | 7 838 | 7 776 | 8 140 | 12 702 | 12 853 | 18 683 | 15 511 | 21 040 | 28 253 | 24 019 | 29 238 |
| Equity | 3 382 | 3 389 | 2 127 | 2 539 | 3 081 | 3 761 | 3 118 | 3 274 | 4 963 | 5 161 | 5 823 | 7 134 | 8 297 | 8 695 | 11 749 | 8 352 |
| Long-term debt | 584 | 371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 508 | 3 050 | 5 152 | 4 955 | 5 248 | 4 078 | 4 658 | 4 866 | 7 739 | 7 692 | 12 860 | 8 377 | 12 743 | 19 558 | 12 269 | 20 885 |
| Total debt | 3 092 | 3 421 | 5 152 | 4 955 | 5 248 | 4 078 | 4 658 | 4 866 | 7 739 | 7 692 | 12 860 | 8 377 | 12 743 | 19 558 | 12 269 | 20 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ener Energi As | Company | 22.0% | 22.0% | 2024 |
S O Invest As | Company | 19.3% | 19.3% | 2024 |
Akershus Energi Infrastruktur As | Company | 16.7% | 16.7% | 2024 |
Eidsiva Bioenergi As | Company | 16.7% | 16.7% | 2024 |
Feby Invest As | Company | 15.7% | 15.7% | 2024 |
Seremo As | Company | 5.0% | 5.0% | 2024 |
Manticore As | Company | 3.3% | 3.3% | 2024 |
Ff Energi As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Feby | Chief Executive Officer | 0 companies |
| Morten Hveding Juel | Chairman | 0 companies |
| André Løvstad Brog | Board of Directors | 0 companies |
| Tore Dugstad | Board of Directors | 0 companies |
| Knut Måløy | Board of Directors | 0 companies |
| Gunnar Christopher Solem | Board of Directors | 0 companies |
| Ola Børke | Board of Directors | 0 companies |
| Frank Sagvik | Board of Directors | 0 companies |
| Kristoffer Karlsson Ree | Board of Directors | 0 companies |
| Frode Fuglset | Board of Directors | 0 companies |
| Tor Sveine | Board of Directors | 0 companies |
| Harald Kristofer Berg | Chairman | 0 companies |