| Revenue | NOK 2,4M | +11% |
| EBITDA | NOK 3M | +1493% |
| Net profit | NOK 1,5M | +175% |
| Total assets | NOK 17,3M | +10% |
| Equity | NOK -1,2M | +55% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 473 | 2 631 | 2 145 | 2 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −44 | −127 | −122 |
| EBITDA | −38 | −350 | −46 | −864 | −255 | −510 | −607 | 0 | −301 | −308 | −265 | −304 | 1 533 | 317 | −215 | 3 003 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −302 | −212 | −212 | −212 |
| EBIT | −38 | −350 | −46 | −864 | −255 | −510 | −607 | 0 | −301 | −308 | −265 | −304 | 1 231 | 105 | −428 | 2 790 |
| Net financials | −302 | −3 559 | −1 886 | 959 | 1 048 | −1 213 | 524 | 0 | 1 567 | −2 | 896 | 0 | 36 | −963 | −1 523 | −1 333 |
| Profit before tax | −340 | −3 908 | −1 931 | 95 | 793 | −1 722 | −83 | 0 | 1 266 | −310 | 630 | −304 | 1 268 | −858 | −1 950 | 1 458 |
| Tax | 153 | −146 | −0 | 53 | 356 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −0 | −0 | −0 |
| Net profit | −493 | −3 762 | −1 931 | 42 | 437 | −1 722 | −83 | 0 | 1 266 | −310 | 630 | −304 | 1 293 | −858 | −1 950 | 1 458 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 967 | 11 060 | 10 076 | 8 450 | 8 152 | 6 903 | 5 447 | — | 3 033 | 1 530 | 1 731 | 1 151 | 30 137 | 16 861 | 15 698 | 17 334 |
| Equity | −159 | −3 921 | −5 852 | −5 810 | −5 373 | −7 096 | −7 179 | — | −7 231 | −7 541 | −6 910 | −7 214 | 270 | −701 | −2 651 | −1 194 |
| Long-term debt | 0 | 0 | 0 | 9 095 | 8 045 | 8 737 | 10 060 | 0 | 9 175 | 8 647 | 8 426 | 8 250 | 28 937 | 15 949 | 16 063 | 16 473 |
| Short-term debt | 4 978 | 4 912 | 5 038 | 5 165 | 5 480 | 5 261 | 2 566 | 0 | 1 089 | 424 | 215 | 115 | 931 | 1 614 | 2 287 | 2 054 |
| Total debt | 14 126 | 14 981 | 15 928 | 14 260 | 13 525 | 13 999 | 12 626 | 0 | 10 264 | 9 071 | 8 641 | 8 365 | 29 868 | 17 562 | 18 350 | 18 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2022 | — | — |
MM Deputy Member | Deputy Member | 1996 | — | — |
EM Deputy Member | Deputy Member | 2022 | — | — |
BO Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Helle Eiendom As | Company | 50.0% | 50.0% | 2024 |
Sei Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Judith Maria Helle | Deputy Member | 0 companies |
| May-Helen Milde Ingdahl | Deputy Member | 0 companies |
| Elizabeth Madeleine Milde Ingdahl | Deputy Member | 0 companies |
| Britt-Iren Olaug Fjeldsbø Helle | Deputy Member | 0 companies |
| Mads Helle | Chairman | 0 companies |
| Svein Erik Ingdahl | Deputy Chairman | 0 companies |