| Revenue | NOK 1,7M | -8% |
| EBITDA | NOK -204K | -276% |
| Net profit | NOK -220K | -331% |
| Total assets | NOK 741K | -7% |
| Equity | NOK 97K | -69% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 027 | 3 307 | 1 914 | 2 186 | 2 104 | 2 186 | 2 360 | 2 198 | 2 166 | 2 078 | 2 186 | 2 188 | 1 797 | 1 830 | 1 681 |
| Staff expenses | −0 | −739 | −632 | −439 | −492 | −528 | −558 | −587 | −576 | −595 | −621 | −616 | −614 | −528 | −548 | −554 |
| EBITDA | 0 | −18 | 185 | −224 | 29 | 49 | 94 | 82 | 60 | 56 | −31 | −5 | 44 | −38 | −54 | −204 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −18 | 185 | −224 | 29 | 49 | 94 | 82 | 60 | 56 | −31 | −5 | 44 | −38 | −54 | −204 |
| Net financials | 0 | −36 | −22 | −16 | −18 | −18 | −16 | −10 | −9 | −8 | −8 | −8 | −9 | −8 | −11 | −16 |
| Profit before tax | 0 | −54 | 163 | −239 | 11 | 31 | 78 | 72 | 51 | 48 | −39 | −13 | 35 | −47 | −65 | −220 |
| Tax | −0 | −0 | −19 | −67 | 3 | 9 | 23 | 19 | 15 | 12 | −9 | −2 | 8 | −10 | −14 | −0 |
| Net profit | 0 | −54 | 181 | −172 | 8 | 22 | 54 | 52 | 37 | 36 | −30 | −10 | 27 | −36 | −51 | −220 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 572 | 1 066 | 589 | 585 | 679 | 781 | 972 | 787 | 773 | 918 | 763 | 770 | 748 | 794 | 741 |
| Equity | — | 98 | 279 | 107 | 115 | 138 | 192 | 245 | 281 | 317 | 287 | 277 | 304 | 268 | 317 | 97 |
| Long-term debt | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 427 | 787 | 482 | 470 | 541 | 589 | 728 | 506 | 456 | 631 | 487 | 466 | 480 | 477 | 643 |
| Total debt | 0 | 474 | 787 | 482 | 470 | 541 | 589 | 728 | 506 | 456 | 631 | 487 | 466 | 480 | 477 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Deputy Member | Deputy Member | 2023 | — | — |
GE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sir John Bedware Company As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Øie | Deputy Member | 0 companies |
| Gerry Eikeland | Deputy Member | 0 companies |
| Reidar Hove | Chairman | 0 companies |