| Revenue | NOK 549,2M | -5% |
| EBITDA | NOK 199,1M | -35% |
| Net profit | NOK 106,2M | -55% |
| Total assets | NOK 755,1M | +3% |
| Equity | NOK 341,3M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 365 | 165 897 | 190 284 | 176 042 | 187 152 | 190 262 | 201 322 | 313 002 | 230 750 | 219 608 | 243 444 | 305 115 | 365 506 | 206 387 | 502 401 | 578 896 | 549 224 |
| Staff expenses | −36 168 | −47 243 | −53 204 | −52 618 | −59 089 | −54 418 | −57 793 | −73 814 | −78 138 | −78 253 | −78 693 | −95 145 | −102 191 | −85 096 | −99 838 | −111 309 | −114 655 |
| EBITDA | 27 068 | 65 098 | 102 932 | 85 991 | 84 434 | 90 829 | 89 988 | 182 252 | 93 063 | 81 457 | 93 786 | 125 649 | 172 543 | 37 426 | 294 173 | 308 615 | 199 098 |
| Depreciation & amort. | −25 786 | −46 380 | −68 698 | −78 706 | −79 206 | −68 706 | −48 206 | −68 706 | −68 706 | −68 706 | −73 031 | −50 480 | −49 393 | −41 635 | −42 473 | −44 135 | −48 180 |
| EBIT | 1 282 | 18 718 | 34 234 | 7 285 | 5 228 | 22 123 | 41 782 | 113 546 | 24 356 | 12 751 | 20 755 | 75 169 | 123 150 | −4 209 | 251 700 | 264 479 | 150 919 |
| Net financials | −90 145 | 106 504 | −50 200 | −44 568 | 19 064 | −85 017 | −161 428 | −155 034 | −11 215 | 2 149 | −69 763 | −60 308 | −52 545 | −35 922 | −69 600 | −30 310 | −44 705 |
| Profit before tax | −88 863 | 125 222 | −15 966 | −37 283 | 24 292 | −62 894 | −119 647 | −41 488 | 13 142 | 14 900 | −49 007 | 14 861 | 70 606 | −40 131 | 182 100 | 234 170 | 106 214 |
| Tax | −15 559 | −26 752 | 6 303 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −73 304 | 151 974 | −22 269 | −37 283 | 24 292 | −62 894 | −119 647 | −41 488 | 13 142 | 14 900 | −49 007 | 14 861 | 70 606 | −40 131 | 182 100 | 234 170 | 106 214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 891 680 | 1 241 960 | 1 262 021 | 1 177 417 | 1 072 552 | 998 339 | 976 022 | 988 814 | 906 654 | 839 491 | 961 750 | 956 223 | 732 620 | 629 951 | 752 674 | 731 488 | 755 108 |
| Equity | 215 725 | 403 761 | — | 344 209 | 368 501 | 305 607 | 185 961 | 144 472 | 157 614 | 172 514 | 123 507 | 138 368 | 208 973 | 168 842 | 250 942 | 365 112 | 341 326 |
| Long-term debt | 650 925 | 819 443 | 0 | 798 887 | 672 922 | 663 772 | 754 334 | 801 725 | 705 136 | 593 831 | 750 104 | 740 212 | 468 850 | 399 957 | 349 934 | 294 423 | 245 574 |
| Short-term debt | 25 030 | 18 756 | 0 | 34 321 | 31 129 | 28 959 | 35 728 | 42 616 | 43 903 | 73 145 | 88 139 | 77 643 | 54 796 | 61 152 | 151 797 | 71 953 | 168 208 |
| Total debt | 675 955 | 838 199 | 0 | 833 208 | 704 051 | 692 731 | 790 061 | 844 341 | 749 039 | 666 977 | 838 243 | 817 855 | 523 647 | 461 109 | 501 731 | 366 376 | 413 782 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meteva As | Company | 40.0% | 40.0% | 2023 |
Stenersen Shipsinvest As | Company | 35.0% | 35.0% | 2023 |
Rolf Kjøde Skip I As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Stenersen | Chairman | 0 companies |
| Trond Mohn | Board of Directors | 0 companies |
| Sigve Stenersen | Chairman | 0 companies |