| Revenue | NOK 54,9M | +11% |
| EBITDA | NOK -27,2M | -71% |
| Net profit | NOK 221,7M | -41% |
| Total assets | NOK 3,5B | +5% |
| Equity | NOK 2,5B | +6% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 382 | 49 070 | 48 362 | 49 474 | 54 871 |
| Staff expenses | −32 631 | −32 489 | −33 502 | −36 100 | −37 460 |
| EBITDA | −8 352 | −13 573 | −13 651 | −15 921 | −27 178 |
| Depreciation & amort. | −6 738 | −5 375 | −5 201 | −5 681 | −6 575 |
| EBIT | −15 090 | −18 947 | −18 851 | −21 602 | −33 753 |
| Net financials | 144 474 | 186 455 | 470 751 | 398 757 | 249 609 |
| Profit before tax | 129 384 | 167 507 | 451 899 | 377 155 | 215 856 |
| Tax | −8 733 | −8 036 | −5 164 | −972 | −5 870 |
| Net profit | 138 117 | 175 543 | 457 064 | 378 127 | 221 727 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 533 525 | 3 619 399 | 3 633 855 | 3 321 979 | 3 474 304 |
| Equity | 1 760 733 | 1 866 503 | 2 198 592 | 2 391 878 | 2 542 892 |
| Long-term debt | 1 670 000 | 1 420 000 | 770 000 | 520 000 | 720 875 |
| Short-term debt | 95 881 | 332 284 | 662 638 | 410 101 | 210 536 |
| Total debt | 1 765 881 | 1 752 284 | 1 432 638 | 930 101 | 931 412 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EE Chief Executive Officer | Chief Executive Officer | 2013 |
IS Deputy Member | Deputy Member | 2025 |
JP Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
SK Deputy Member | Deputy Member | 2021 – 2021 |
OM Deputy Member | Deputy Member | 2024 – 2025 |
HL Deputy Member | Deputy Member | 2022 – 2025 |
OA Deputy Member | Deputy Member | 2023 – 2024 |
FI Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.61% | 52.61% | 2023 | |
| Company | 52.61% | 52.61% | 2024 | |
| Company | 43.12% | 43.12% | 2024 | |
| Company | 4.28% | 4.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Espeset | Chief Executive Officer | 0 companies |
| Sondre Kvalem Seljelid | Deputy Member | 0 companies |
| Odd Martin Hoel | Deputy Member | 0 companies |
| Idun Schjerven Østgård | Deputy Member | 0 companies |
| Håvard Linge Alstadsæter | Deputy Member | 0 companies |
| Oskar Alme | Deputy Member | 0 companies |
| Frank Iversen | Deputy Member | 0 companies |
| Jan Petter Øvstedal | Deputy Member | 0 companies |
| Anne Breiby | Chairman | 0 companies |
| Silje Skaar Sunde | Board of Directors | 0 companies |
| Olav Osvoll | Board of Directors | 0 companies |
| Arne Andreas Riisnes | Board of Directors | 0 companies |
| Magnus Berrføtt Erdal | Board of Directors | 0 companies |
| Per Arne Bjørge | Board of Directors | 0 companies |
| Per Ove Hjelme | Board of Directors | 0 companies |
| Harald Tom Nesvik | Deputy Chairman | 0 companies |
| Martin Julius Ødegård Emblem | Board of Directors | 0 companies |
| Nils Arne Bakke | Board of Directors | 0 companies |
| Birthe Iren Grotle | Board of Directors | 0 companies |
| Ketil Konglevoll | Deputy Chairman | 0 companies |