| Revenue | NOK 4,5M | +21% |
| EBITDA | NOK 93K | -80% |
| Net profit | NOK 77K | -88% |
| Total assets | NOK 1,9M | -54% |
| Equity | NOK -21K | +78% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 339 | 925 | 327 | 682 | 1 919 | 2 184 | 3 391 | 4 501 | 5 723 | 7 968 | 5 154 | 3 717 | 4 484 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −202 | −815 | −887 | −1 384 | −436 | −308 | −91 |
| EBITDA | 20 | 45 | 115 | 34 | −27 | 36 | 23 | 12 | −224 | −247 | −1 761 | −222 | 474 | 93 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −297 | −0 | −3 |
| EBIT | 20 | 45 | 115 | 34 | −27 | 36 | 23 | 12 | −224 | −247 | −1 761 | −519 | 474 | 90 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −0 | 1 | 1 | 5 | 2 | 0 | −0 | 3 | 9 |
| Profit before tax | 20 | 45 | 116 | 35 | −27 | 36 | 23 | 13 | −219 | −246 | −1 761 | −519 | 477 | 99 |
| Tax | −0 | −0 | 29 | 13 | −0 | 3 | 6 | 3 | −0 | −0 | −213 | −88 | −144 | 22 |
| Net profit | 20 | 45 | 87 | 22 | −27 | 33 | 18 | 10 | −219 | −246 | −1 549 | −431 | 621 | 77 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 401 | 949 | 1 015 | 1 073 | 1 234 | 1 442 | 1 350 | 2 008 | 3 093 | 4 256 | 3 752 | 4 100 | 1 881 |
| Equity | 225 | 270 | 357 | 379 | 352 | 385 | 402 | 413 | 194 | 194 | −600 | −719 | −98 | −21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 700 | 1 454 | 1 454 | 1 500 | 0 |
| Short-term debt | 197 | 131 | 593 | 636 | 721 | 849 | 1 040 | 937 | 1 815 | 1 199 | 3 401 | 3 017 | 2 697 | 1 902 |
| Total debt | 197 | 131 | 593 | 636 | 721 | 849 | 1 040 | 937 | 1 815 | 2 899 | 4 856 | 4 471 | 4 198 | 1 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kelda Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Winsnes | Chief Executive Officer | 0 companies |
| Fredrik Bretzeg | Chairman | 0 companies |