| Revenue | NOK 98K | -14% |
| EBITDA | NOK -21K | -254% |
| Net profit | NOK 27K | -83% |
| Total assets | NOK 2,5M | +0% |
| Equity | NOK 2,5M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 18 | 0 | 11 | 9 | 21 | 551 | 387 | 524 | 94 | 22 | 10 | 81 | 9 | 58 | 71 | 114 | 98 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −83 | −242 | −185 | −22 | −32 | −39 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −1 | 0 | −22 | −10 | −22 | 269 | 28 | 210 | −29 | −42 | −58 | 41 | −54 | 23 | 13 | −6 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −1 | 0 | −22 | −10 | −22 | 269 | 28 | 210 | −29 | −42 | −58 | 41 | −54 | 23 | 13 | −6 | −21 |
| Net financials | 0 | 0 | 271 | 0 | −27 | −22 | 142 | 144 | 18 | −113 | 60 | −27 | 185 | 167 | 188 | 102 | 1 029 | 170 | 48 |
| Profit before tax | 0 | 0 | 270 | 0 | −49 | −32 | 120 | 413 | 45 | 97 | 30 | −70 | 127 | 208 | 134 | 126 | 1 042 | 164 | 27 |
| Tax | −0 | −0 | 48 | −0 | −0 | −0 | −0 | 58 | 8 | 53 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 222 | 0 | −49 | −32 | 120 | 355 | 38 | 44 | 28 | −70 | 127 | 208 | 134 | 126 | 1 042 | 164 | 27 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 830 | — | 600 | 368 | 380 | 871 | 805 | 964 | 833 | 719 | 844 | 1 013 | 1 135 | 1 270 | 2 309 | 2 481 | 2 486 |
| Equity | — | — | 349 | — | 147 | 114 | 234 | 589 | 627 | 670 | 698 | 628 | 756 | 963 | 1 097 | 1 223 | 264 | 2 428 | 2 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 22 | 0 | 68 | 69 | 146 | 282 | 179 | 294 | 135 | 91 | 88 | 49 | 38 | 47 | 2 045 | 53 | 17 |
| Total debt | 0 | 0 | 481 | 0 | 453 | 254 | 146 | 282 | 179 | 294 | 135 | 91 | 88 | 49 | 38 | 47 | 2 045 | 53 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CR Deputy Member | Deputy Member | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2022 | |
| Individual | 22.0% | 22.0% | 2022 | |
| Individual | 22.0% | 22.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Riis-Gjertsen | Chief Executive Officer | 0 companies |
| Christel Riis-Gjertsen | Deputy Member | 0 companies |