| Revenue | NOK 4,5M | +7% |
| EBITDA | NOK 1,6M | +57% |
| Net profit | NOK 842K | +194% |
| Total assets | NOK 24,9M | -1% |
| Equity | NOK -5,1M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 979 | 2 681 | 3 662 | 4 159 | 4 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | 513 | 406 | 1 037 | 1 633 |
| Depreciation & amort. | −543 | −543 | −682 | −791 | −791 |
| EBIT | −575 | −30 | −277 | 247 | 842 |
| Net financials | −0 | −696 | −846 | −1 139 | 0 |
| Profit before tax | −575 | −726 | −1 123 | −892 | 842 |
| Tax | −127 | 127 | −0 | −0 | −0 |
| Net profit | −449 | −852 | −1 123 | −892 | 842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 132 | 24 806 | 25 611 | 25 053 | 24 927 |
| Equity | −3 089 | −3 941 | −5 064 | −5 956 | −5 114 |
| Long-term debt | 22 759 | 27 455 | 29 683 | 30 164 | 29 103 |
| Short-term debt | 462 | 1 292 | 992 | 846 | 938 |
| Total debt | 23 221 | 28 747 | 30 675 | 31 010 | 30 042 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FT Business Manager | Business Manager | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Tore Strand | Business Manager | 0 companies |
| Mulubrhan Tekleberhan Abraha | Board of Directors | 0 companies |
| Yosief Russom Yohannes | Board of Directors | 0 companies |
| Mathiewos Raesu Haile | Board of Directors | 0 companies |
| Dawit Haile Kuflu | Chairman | 0 companies |
| Amanuel Yohannes Issak | Board of Directors | 0 companies |
| Dejen Negusie Aregay | Board of Directors | 0 companies |
| Filmon Tesfaalem Tesfamichael | Board of Directors | 0 companies |
| Welderufael Teklehimanot Haileab | Deputy Chairman | 0 companies |
| Tesfamariam Kebede Berhane | Board of Directors | 0 companies |