| Revenue | NOK 63,5M | -6% |
| EBITDA | NOK 6M | -26% |
| Net profit | NOK 4,9M | -24% |
| Total assets | NOK 33,6M | -6% |
| Equity | NOK 17,8M | +0% |
| Employees | 42 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 628 | 21 718 | 24 535 | 27 507 | 27 841 | 30 804 | 31 367 | 31 402 | 33 323 | 39 002 | 44 128 | 50 146 | 53 308 | 59 061 | 63 832 | 65 340 | 67 341 | 63 480 |
| Staff expenses | −0 | −11 548 | −12 371 | −14 173 | −16 507 | −18 563 | −20 462 | −21 154 | −21 274 | −22 805 | −25 709 | −27 763 | −32 117 | −34 040 | −38 256 | −44 272 | −47 912 | −49 107 | −46 682 |
| EBITDA | 0 | 5 361 | 6 511 | 6 954 | 7 440 | 5 721 | 6 069 | 6 454 | 6 363 | 6 757 | 8 879 | 11 371 | 12 710 | 14 488 | 13 853 | 11 115 | 9 219 | 8 050 | 5 994 |
| Depreciation & amort. | −0 | −62 | −37 | −210 | −344 | −334 | −157 | −36 | −101 | −114 | −136 | −136 | −167 | −184 | −289 | −415 | −458 | −416 | −446 |
| EBIT | 0 | 5 299 | 6 474 | 6 744 | 7 096 | 5 387 | 5 912 | 6 418 | 6 262 | 6 644 | 8 743 | 11 235 | 12 543 | 14 304 | 13 564 | 10 700 | 8 762 | 7 633 | 5 548 |
| Net financials | 0 | 557 | 267 | 437 | 502 | 486 | 440 | 399 | 216 | 199 | 208 | 214 | 319 | 225 | 132 | 561 | 731 | 749 | 793 |
| Profit before tax | 0 | 5 856 | 6 741 | 7 181 | 7 598 | 5 873 | 6 353 | 6 818 | 6 478 | 6 843 | 8 951 | 11 448 | 12 862 | 14 530 | 13 696 | 11 260 | 9 493 | 8 382 | 6 341 |
| Tax | −0 | 1 429 | 1 614 | 1 743 | 1 818 | 1 352 | 1 662 | 1 565 | 1 341 | 1 332 | 1 786 | 2 364 | 2 847 | 3 210 | 3 039 | 2 484 | 2 089 | 1 846 | 1 398 |
| Net profit | 0 | 4 427 | 5 126 | 5 439 | 5 780 | 4 521 | 4 691 | 5 253 | 5 137 | 5 510 | 7 165 | 9 085 | 10 015 | 11 319 | 10 657 | 8 776 | 7 404 | 6 536 | 4 942 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 160 | 13 999 | 16 867 | 17 982 | 16 191 | 19 099 | 17 949 | 17 800 | 18 245 | 24 521 | 28 886 | 35 493 | 38 057 | 42 175 | 45 142 | 38 033 | 35 616 | 33 569 |
| Equity | — | 4 940 | 7 066 | 7 505 | 7 285 | 7 806 | 7 496 | 7 749 | 7 886 | 10 396 | 12 561 | 15 646 | 15 661 | 19 480 | 25 137 | 18 913 | 16 317 | 17 853 | 17 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 214 | 6 924 | 9 348 | 10 697 | 8 385 | 11 603 | 10 200 | 9 915 | 7 849 | 11 959 | 13 240 | 19 832 | 18 577 | 17 038 | 26 229 | 21 716 | 17 764 | 15 774 |
| Total debt | 0 | 6 221 | 6 933 | 9 362 | 10 697 | 8 385 | 11 603 | 10 200 | 9 915 | 7 849 | 11 959 | 13 240 | 19 832 | 18 577 | 17 038 | 26 229 | 21 716 | 17 764 | 15 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sika Invest As | Company | 40.0% | 40.0% | 2024 |
Hood Invest As | Company | 30.0% | 30.0% | 2024 |
Fjellstrand As | Company | 17.5% | 17.5% | 2024 |
Morozov As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Endre Grønset | Chief Executive Officer | 0 companies |
| Morten Fadum | Chief Executive Officer | 0 companies |
| Sigurd Bjønness | Chairman | 0 companies |
| Roy Widar Furulund | Board of Directors | 0 companies |
| Harald Bjønness | Board of Directors | 0 companies |
| Gunnar Bjønness | Board of Directors | 0 companies |
| Tom Tychesen | Board of Directors | 0 companies |