| Revenue | NOK 79,7M | +24% |
| EBITDA | NOK 36,7M | +40% |
| Net profit | NOK 9,2M | +1376% |
| Total assets | NOK 318,3M | +1% |
| Equity | NOK 19,7M | +86% |
| Employees | 16 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 593 | 22 748 | 19 929 | 22 139 | 32 169 | 41 781 | 37 829 | 34 399 | 53 284 | 40 769 | 35 914 | 60 638 | 63 960 | 64 027 | 79 701 |
| Staff expenses | −10 737 | −10 181 | −7 988 | −9 262 | −10 677 | −10 789 | −11 299 | −9 793 | −13 109 | −12 476 | −9 445 | −18 592 | −20 785 | −18 911 | −23 306 |
| EBITDA | 6 856 | 5 370 | 4 907 | 2 099 | 11 281 | 15 544 | 15 985 | 11 089 | 27 556 | 18 430 | 1 688 | 22 913 | 24 192 | 26 314 | 36 723 |
| Depreciation & amort. | −1 970 | −2 270 | −2 361 | −3 287 | −5 135 | −4 921 | −4 348 | −4 249 | −4 301 | −3 908 | −4 117 | −6 133 | −6 574 | −8 318 | −8 354 |
| EBIT | 4 886 | 3 100 | 2 546 | −1 188 | 6 146 | 10 623 | 11 637 | 6 840 | 23 255 | 14 522 | −2 430 | 16 780 | 17 618 | 17 997 | 28 369 |
| Net financials | −2 065 | −1 655 | −2 315 | −4 762 | −5 898 | −5 647 | −5 470 | −5 552 | −5 789 | −4 413 | −4 699 | −9 321 | −12 696 | −18 850 | −16 538 |
| Profit before tax | 2 821 | 1 445 | 231 | −5 951 | 248 | 4 976 | 6 167 | 1 289 | 17 467 | 10 109 | −7 129 | 7 459 | 4 922 | −853 | 11 831 |
| Tax | 784 | 426 | 20 | −1 573 | 55 | 1 229 | 2 337 | 135 | 3 866 | 2 243 | −1 714 | 1 688 | 1 306 | −136 | 2 679 |
| Net profit | 2 037 | 1 019 | 211 | −4 377 | 193 | 3 747 | 3 830 | 1 154 | 13 601 | 7 865 | −5 415 | 5 770 | 3 616 | −717 | 9 152 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 501 | 47 258 | 68 298 | 141 838 | 139 974 | 169 284 | 165 838 | 158 148 | 184 214 | 128 779 | 253 498 | 253 532 | 329 963 | 315 713 | 318 298 |
| Equity | 2 168 | 2 160 | 2 371 | −2 006 | −1 733 | 2 014 | 10 034 | 11 188 | 11 399 | 12 053 | 6 923 | 7 694 | 11 310 | 10 593 | 19 744 |
| Long-term debt | 0 | 35 840 | 1 808 | 135 234 | 136 056 | 162 600 | 149 675 | 140 919 | 152 100 | 102 427 | 228 703 | 223 179 | 283 497 | 284 024 | 281 279 |
| Short-term debt | 5 743 | 9 257 | 64 119 | 8 610 | 5 651 | 4 670 | 6 129 | 6 041 | 20 714 | 14 299 | 17 872 | 22 659 | 35 156 | 21 097 | 17 275 |
| Total debt | 43 334 | 45 097 | 65 927 | 143 845 | 141 707 | 167 270 | 155 803 | 146 960 | 172 814 | 116 727 | 246 575 | 245 839 | 318 653 | 305 121 | 298 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bø Trans As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Martin Johnsen | Chief Executive Officer | 0 companies |
| Arthur Arne Pettersen | Deputy Member | 0 companies |
| Jon-Edvard Johnsen | Deputy Chairman | 0 companies |
| Steve Hansen | Board of Directors | 0 companies |
| Viggo Kristoffer Johnsen | Chairman | 0 companies |