| Revenue | NOK 5M | -11% |
| EBITDA | NOK 90K | -79% |
| Net profit | NOK 31K | -89% |
| Total assets | NOK 2,4M | -4% |
| Equity | NOK 891K | +4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 047 | 5 548 | 6 096 | 6 582 | 5 829 | 6 125 | 7 159 | 7 022 | 7 375 | 7 745 | 6 521 | 6 054 | 6 115 | 6 483 | 5 350 | 5 598 | 5 009 |
| Staff expenses | −799 | −950 | −1 213 | −1 139 | −1 227 | −1 307 | −1 432 | −1 579 | −1 656 | −1 721 | −1 731 | −1 539 | −1 460 | −1 614 | −1 610 | −1 148 | −1 092 |
| EBITDA | 503 | 522 | 560 | 402 | 177 | 232 | 430 | 437 | 310 | 397 | −385 | 63 | −126 | 20 | −301 | 419 | 90 |
| Depreciation & amort. | −100 | −121 | −55 | −48 | −48 | −46 | −37 | −32 | −36 | −32 | −46 | −41 | −36 | −26 | −26 | −15 | −11 |
| EBIT | 403 | 401 | 505 | 353 | 129 | 186 | 393 | 404 | 274 | 365 | −431 | 22 | −162 | −6 | −327 | 404 | 79 |
| Net financials | −45 | −37 | −31 | −48 | −52 | −51 | −43 | −44 | −50 | −67 | −61 | −51 | −48 | −41 | −44 | −57 | −39 |
| Profit before tax | 357 | 364 | 473 | 306 | 77 | 135 | 350 | 361 | 224 | 299 | −492 | −29 | −209 | −48 | −371 | 348 | 40 |
| Tax | 101 | 102 | 133 | 86 | 21 | 39 | 95 | 100 | 58 | 73 | −107 | −6 | −46 | −10 | −82 | 76 | 9 |
| Net profit | 256 | 262 | 341 | 220 | 55 | 96 | 255 | 261 | 167 | 226 | −385 | −22 | −163 | −37 | −289 | 271 | 31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 572 | 1 730 | 2 119 | 2 277 | 2 027 | 2 080 | 2 366 | 2 761 | 2 902 | 2 964 | 2 591 | 2 483 | 2 970 | 2 693 | 2 487 | 2 520 | 2 431 |
| Equity | 742 | 714 | 654 | 725 | 780 | 776 | 881 | 1 093 | 1 260 | 1 485 | 1 100 | 1 078 | 915 | 877 | 588 | 860 | 891 |
| Long-term debt | 219 | 0 | 0 | 0 | 309 | 239 | 306 | 338 | 268 | 399 | 332 | 417 | 340 | 842 | 1 064 | 1 151 | 935 |
| Short-term debt | 611 | 741 | 1 250 | 1 278 | 938 | 1 064 | 1 178 | 1 330 | 1 374 | 1 080 | 1 159 | 987 | 1 716 | 974 | 835 | 510 | 605 |
| Total debt | 830 | 1 016 | 1 465 | 1 553 | 1 248 | 1 303 | 1 484 | 1 668 | 1 643 | 1 479 | 1 491 | 1 405 | 2 056 | 1 816 | 1 898 | 1 661 | 1 540 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nora Nystuen | Board of Directors | 0 companies |
| Dag Nystuen | Chairman | 0 companies |
| Inger Sofie Frantzen | Board of Directors | 0 companies |