| Revenue | NOK 6,8M | +21% |
| EBITDA | NOK 25K | -71% |
| Net profit | NOK -66K | -899% |
| Total assets | NOK 3,2M | -2% |
| Equity | NOK 780K | -8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 745 | 4 476 | 5 363 | 5 598 | 6 756 |
| Staff expenses | −1 770 | −1 828 | −2 590 | −2 840 | −3 507 |
| EBITDA | 69 | 59 | 23 | 85 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 69 | 59 | 23 | 85 | 25 |
| Net financials | −70 | −59 | −70 | −87 | −108 |
| Profit before tax | −1 | 0 | −46 | −2 | −83 |
| Tax | −0 | 0 | −8 | 5 | −18 |
| Net profit | −1 | 0 | −38 | −7 | −66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 067 | 3 963 | 3 190 | 3 224 | 3 171 |
| Equity | 891 | 891 | 853 | 846 | 780 |
| Long-term debt | 1 859 | 1 704 | 1 540 | 1 395 | 1 223 |
| Short-term debt | 1 317 | 1 369 | 797 | 983 | 1 167 |
| Total debt | 3 177 | 3 073 | 2 337 | 2 378 | 2 390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AL Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
ÅH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Company | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Linnea Birgitta Zäll | Chief Executive Officer | 0 companies |
| Ole-Harry Øyen | Chief Executive Officer | 0 companies |
| Åslaug Hansegård | Chief Executive Officer | 0 companies |
| Svein Norberg | Board of Directors | 0 companies |
| Edvin Brun | Board of Directors | 0 companies |