| Revenue | NOK 5M | +5% |
| EBITDA | NOK 4M | -9% |
| Net profit | NOK 2,3M | -10% |
| Total assets | NOK 18,1M | -3% |
| Equity | NOK 15,5M | +18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 591 | 1 826 | 1 680 | 1 680 | 3 689 | 3 778 | 3 891 | 3 959 | 4 028 | 4 177 | 4 233 | 4 343 | 4 479 | 4 744 | 4 967 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 287 | 1 740 | 1 577 | 1 553 | 3 392 | 3 617 | 3 738 | 3 811 | 3 908 | 4 051 | 3 981 | 4 093 | 4 219 | 4 414 | 4 029 |
| Depreciation & amort. | −569 | −569 | −530 | −529 | −1 043 | −1 043 | −1 048 | −996 | −994 | −994 | −994 | −994 | −994 | −994 | −1 014 |
| EBIT | 718 | 1 171 | 1 047 | 1 023 | 2 349 | 2 574 | 2 690 | 2 815 | 2 914 | 3 056 | 2 987 | 3 099 | 3 225 | 3 420 | 3 015 |
| Net financials | −549 | −509 | −497 | −510 | −1 109 | −1 024 | −992 | −734 | −831 | −652 | −614 | −398 | −209 | −73 | −20 |
| Profit before tax | 169 | 662 | 550 | 514 | 1 240 | 1 550 | 1 698 | 2 081 | 2 083 | 2 404 | 2 373 | 2 701 | 3 016 | 3 347 | 2 995 |
| Tax | 16 | 185 | 154 | 144 | 335 | 410 | 421 | 497 | 478 | 529 | 522 | 594 | 663 | 737 | 658 |
| Net profit | 153 | 477 | 395 | 370 | 905 | 1 140 | 1 277 | 1 584 | 1 605 | 1 876 | 1 851 | 2 107 | 2 352 | 2 610 | 2 338 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 863 | 11 451 | 12 146 | 23 924 | 26 455 | 25 700 | 26 009 | 22 577 | 25 086 | 21 750 | 23 968 | 20 420 | 19 726 | 18 620 | 18 098 |
| Equity | 1 496 | 1 973 | 2 912 | 3 282 | 3 495 | 4 635 | 5 912 | 5 996 | 7 600 | 8 276 | 6 127 | 8 234 | 10 586 | 13 196 | 15 534 |
| Long-term debt | 9 626 | 9 113 | 8 596 | 17 691 | 21 451 | 20 489 | 19 512 | 14 527 | 14 987 | 10 021 | 11 588 | 9 901 | 6 728 | 2 957 | 99 |
| Short-term debt | 741 | 364 | 638 | 2 952 | 1 508 | 576 | 586 | 2 055 | 2 498 | 3 453 | 6 253 | 2 286 | 2 411 | 2 467 | 2 465 |
| Total debt | 10 367 | 9 477 | 9 234 | 20 643 | 22 960 | 21 065 | 20 098 | 16 581 | 17 485 | 13 473 | 17 842 | 12 187 | 9 140 | 5 424 | 2 564 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granvik As | Company | 50.0% | 50.0% | 2024 |
Strømsbu As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Andersson | Chairman | 0 companies |
| Øyvind Jørgensen | Chairman | 0 companies |
| Arnfinn Gullknapp Jensen | Board of Directors | 0 companies |
| Arnfinn Jensen | Board of Directors | 0 companies |