| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | +0% |
| Net profit | NOK 14K | -78% |
| Total assets | NOK 3,8M | +1% |
| Equity | NOK 3,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 085 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 364 | −0 | −0 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 100 | −10 | −20 | −44 | −53 | −43 | −34 | −21 | −19 | −2 | −2 | −2 | −2 | −2 | −149 | −2 | −2 |
| Depreciation & amort. | −184 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −84 | −10 | −20 | −44 | −53 | −43 | −34 | −21 | −19 | −2 | −2 | −2 | −2 | −2 | −149 | −2 | −2 |
| Net financials | 24 | 1 411 | 4 235 | 650 | 4 683 | 18 | 1 744 | 70 | 21 | 14 | 15 | 4 | −194 | 2 | 9 | 65 | 21 |
| Profit before tax | −60 | 1 402 | 4 215 | 607 | 4 629 | −25 | 1 710 | 49 | 2 | 13 | 14 | 2 | −196 | 1 | −140 | 64 | 20 |
| Tax | 37 | −0 | −0 | −0 | 18 | 46 | 44 | 13 | 0 | 3 | 3 | 4 | 3 | 0 | −0 | −0 | 6 |
| Net profit | −97 | 1 402 | 4 215 | 607 | 4 612 | −71 | 1 666 | 36 | 1 | 10 | 10 | −1 | −198 | 0 | −139 | 64 | 14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 200 | 6 457 | 9 796 | 9 203 | 11 414 | 8 373 | 7 052 | 5 543 | 5 953 | 5 543 | 5 553 | 5 552 | 5 353 | 3 851 | 3 711 | 3 774 | 3 794 |
| Equity | 2 561 | 3 963 | 8 178 | 6 784 | 8 396 | 5 325 | 5 491 | 5 528 | 5 529 | 5 539 | 5 549 | 5 548 | 3 850 | 3 850 | 3 711 | 3 774 | 3 788 |
| Long-term debt | 1 902 | 1 985 | 1 175 | 0 | 2 | 0 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 509 | 443 | 2 419 | 3 016 | 3 047 | 1 558 | 14 | 422 | 3 | 3 | 4 | 1 503 | 0 | 0 | 0 | 6 |
| Total debt | 2 639 | 2 495 | 1 618 | 2 419 | 3 018 | 3 048 | 1 561 | 16 | 424 | 5 | 4 | 5 | 1 503 | 1 | 0 | 0 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Kristiansen | Deputy Member | 0 companies |
| Astrid Elisabeth Rognan | Chairman | 0 companies |