| Revenue | NOK 6,5M | +15% |
| EBITDA | NOK 537K | +173% |
| Net profit | NOK 418K | +173% |
| Total assets | NOK 2,7M | +23% |
| Equity | NOK 1,7M | +32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 194 | 3 275 | 3 742 | 5 061 | 3 320 | 2 736 | 2 571 | 2 937 | 3 075 | 3 671 | 3 622 | 3 681 | 2 600 | 3 052 | 3 833 | 5 692 | 6 525 |
| Staff expenses | −11 | −16 | −12 | −6 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 485 |
| EBITDA | −3 | 207 | 18 | 265 | −169 | −1 755 | −1 434 | −1 466 | −879 | −513 | −465 | −476 | −425 | −746 | −712 | 197 | 537 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 | −2 | −2 | −2 | −2 | −1 | −0 | −0 | −0 | −0 |
| EBIT | −3 | 207 | 18 | 265 | −169 | −1 755 | −1 435 | −1 475 | −881 | −514 | −467 | −478 | −426 | −746 | −712 | 197 | 537 |
| Net financials | −19 | 1 | −2 | 1 | −1 | 1 | 1 | 0 | −0 | 1 | −0 | 0 | 0 | −0 | −0 | −0 | −1 |
| Profit before tax | −21 | 207 | 17 | 266 | −171 | −1 755 | −1 434 | −1 475 | −881 | −513 | −467 | −477 | −426 | −746 | −712 | 196 | 536 |
| Tax | −6 | 58 | 6 | 74 | −41 | 4 | −0 | −1 262 | −222 | −123 | −107 | −105 | −94 | −164 | −157 | 43 | 118 |
| Net profit | −15 | 149 | 11 | 191 | −130 | −1 759 | −1 434 | −213 | −659 | −390 | −360 | −372 | −332 | −582 | −556 | 153 | 418 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 541 | 1 211 | 1 738 | 2 727 | 2 125 | 1 615 | 674 | 5 463 | 1 830 | 1 802 | 1 898 | 1 820 | 1 529 | 1 819 | 2 793 | 2 185 | 2 690 |
| Equity | 884 | — | — | 1 152 | 1 145 | −614 | −2 048 | 1 151 | 1 161 | 1 160 | 1 158 | 1 157 | 1 156 | 1 156 | 1 156 | 1 309 | 1 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 657 | 177 | 693 | 1 574 | 981 | 2 229 | 2 722 | 4 312 | 667 | 641 | 739 | 662 | 373 | 663 | 1 637 | 875 | 963 |
| Total debt | 657 | 177 | 693 | 1 574 | 981 | 2 229 | 2 722 | 4 312 | 669 | 642 | 740 | 663 | 373 | 663 | 1 637 | 875 | 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vónin Refa As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Moan | Chief Executive Officer | 0 companies |
| Hjalmar Hentza Petersen | Chairman | 0 companies |